ADVOKATFIRMA BULL ÅRSTAD DA

4013 STAVANGER

Finances

Share Ownership

Return on Equity

71,99 %

Current Ratio

2,46

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	31 268 000	32 597 000	34 333 000	33 188 000
Net Income	5 949 000	8 364 000	10 844 000	9 226 000
Total Assets	13 625 000	13 631 000	13 482 000	12 986 000
Total Equity	8 264 000	7 947 000	10 345 000	8 244 000

Income (NOK)	2022	2021	2020	2019
Revenue	31 268 000	32 597 000	34 333 000	33 188 000
Expenditure	25 183 000	24 181 000	23 472 000	23 859 000
Operating Profit	6 085 000	8 416 000	10 861 000	9 329 000
Financial Income	87 000	62 000	64 000	95 000
Financial Costs	223 000	113 000	81 000	198 000
Financial Balance	−136 000	−51 000	−17 000	−103 000
Earnings Before Tax	5 949 000	8 364 000	10 844 000	9 226 000
Tax	0	0	0	0
Net Income	5 949 000	8 364 000	10 844 000	9 226 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	433 000	523 000	548 000	581 000
Total Current Assets	13 191 000	13 108 000	12 935 000	12 405 000
Total Assets	13 625 000	13 631 000	13 482 000	12 986 000
Total Retained Equity	8 264 000	7 947 000	10 345 000	8 244 000
Total Equity	8 264 000	7 947 000	10 345 000	8 244 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	5 360 000	5 684 000	3 137 000	4 742 000
Total Equity and Debt	13 625 000	13 631 000	13 482 000	12 986 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	31 128 000	32 537 000	34 273 000	33 128 000
Other Income	140 000	60 000	60 000	60 000
Revenue	31 268 000	32 597 000	34 333 000	33 188 000
Cost of Goods Sold	0	0	0	0
Salary Costs	18 454 000	18 024 000	18 200 000	18 160 000
Depreciation	114 000	145 000	149 000	160 000
Impairment	0	0	0	0
Expenditure	25 183 000	24 181 000	23 472 000	23 859 000
Operating Profit	6 085 000	8 416 000	10 861 000	9 329 000
Financial Income	87 000	62 000	64 000	95 000
Financial Costs	223 000	113 000	81 000	198 000
Financial Balance	−136 000	−51 000	−17 000	−103 000
Dividends	0	0	0	0
Net Income	5 949 000	8 364 000	10 844 000	9 226 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	433 000	523 000	548 000	581 000
Total Tangible Assets	433 000	523 000	548 000	581 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	433 000	523 000	548 000	581 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	167 000	164 000	2 125 000	149 000
Total Current Assets	13 191 000	13 108 000	12 935 000	12 405 000
Total Assets	13 625 000	13 631 000	13 482 000	12 986 000
Total Equity	8 264 000	7 947 000	10 345 000	8 244 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	690 000	520 000	332 000	319 000
Unpaid Taxes	1 699 000	1 912 000	2 182 000	1 743 000
Dividends	0	0	0	0
Other Current Debt	630 000	732 000	623 000	479 000
Total Current Debt	5 360 000	5 684 000	3 137 000	4 742 000
Total Equity and Debt	13 625 000	13 631 000	13 482 000	12 986 000

Financial indicators	2022	2021	2020	2019
Return on Equity	71,99 %	105,25 %	104,82 %	111,91 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	19,46 %	25,82 %	31,63 %	28,11 %
Current Ratio	2,46	2,31	4,12	2,62
Quick Ratio	2,46	2,31	4,12	2,62
Equity Ratio	0,61	0,58	0,77	0,63
Gross Profit Margin	100 %	100 %	100 %	100 %