PINSEMENIGHETEN EVANGELIESALEN BERØA

0183 OSLO

Finances

Share Ownership

Return on Equity

−4,6 %

Current Ratio

5,59

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 172 000	2 665 000	3 702 000	2 880 000
Net Income	−384 000	−53 000	709 000	72 000
Total Assets	8 636 000	8 918 000	9 003 000	8 269 000
Total Equity	8 346 000	8 730 000	8 783 000	8 074 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 172 000	2 665 000	3 702 000	2 880 000
Expenditure	3 561 000	2 722 000	2 998 000	2 817 000
Operating Profit	−390 000	−57 000	704 000	63 000
Financial Income	6 000	4 000	6 000	9 000
Financial Costs	0	0	0	0
Financial Balance	6 000	4 000	6 000	9 000
Earnings Before Tax	−384 000	−53 000	709 000	72 000
Tax	0	0	0	0
Net Income	−384 000	−53 000	709 000	72 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 010 000	7 010 000	7 010 000	7 018 000
Total Current Assets	1 626 000	1 908 000	1 993 000	1 251 000
Total Assets	8 636 000	8 918 000	9 003 000	8 269 000
Total Retained Equity	8 346 000	8 730 000	8 783 000	8 074 000
Total Equity	8 346 000	8 730 000	8 783 000	8 074 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	291 000	188 000	219 000	196 000
Total Equity and Debt	8 636 000	8 918 000	9 003 000	8 269 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 742 000	1 213 000	1 348 000	1 601 000
Other Income	1 430 000	1 452 000	2 355 000	1 279 000
Revenue	3 172 000	2 665 000	3 702 000	2 880 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 163 000	1 078 000	1 096 000	1 134 000
Depreciation	0	0	8 000	24 000
Impairment	0	0	0	0
Expenditure	3 561 000	2 722 000	2 998 000	2 817 000
Operating Profit	−390 000	−57 000	704 000	63 000
Financial Income	6 000	4 000	6 000	9 000
Financial Costs	0	0	0	0
Financial Balance	6 000	4 000	6 000	9 000
Dividends	0	0	0	0
Net Income	−384 000	−53 000	709 000	72 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	7 010 000	7 010 000	7 010 000	7 010 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	8 000
Total Tangible Assets	7 010 000	7 010 000	7 010 000	7 018 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	7 010 000	7 010 000	7 010 000	7 018 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 526 000	1 812 000	1 870 000	1 112 000
Total Current Assets	1 626 000	1 908 000	1 993 000	1 251 000
Total Assets	8 636 000	8 918 000	9 003 000	8 269 000
Total Equity	8 346 000	8 730 000	8 783 000	8 074 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	40 000	5 000	23 000	15 000
Unpaid Taxes	69 000	61 000	66 000	64 000
Dividends	0	0	0	0
Other Current Debt	182 000	121 000	130 000	117 000
Total Current Debt	291 000	188 000	219 000	196 000
Total Equity and Debt	8 636 000	8 918 000	9 003 000	8 269 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−4,6 %	−0,61 %	8,07 %	0,89 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−12,3 %	−2,14 %	19,02 %	2,19 %
Current Ratio	5,59	10,15	9,1	6,38
Quick Ratio	5,59	10,15	9,1	6,38
Equity Ratio	0,97	0,98	0,98	0,98
Gross Profit Margin	100 %	100 %	100 %	100 %