NORDENFJELDSKE KUNSTINDUSTRI MUSEUM

7013 TRONDHEIM

Finances

Share Ownership

Return on Equity

6,13 %

Current Ratio

111,78

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	399 000	338 000	300 000	300 000
Net Income	350 000	275 000	−195 000	−33 000
Total Assets	5 714 000	5 381 000	5 108 000	5 291 000
Total Equity	5 705 000	5 355 000	5 081 000	5 275 000

Income (NOK)	2022	2021	2020	2019
Revenue	399 000	338 000	300 000	300 000
Expenditure	68 000	67 000	497 000	334 000
Operating Profit	331 000	271 000	−198 000	−35 000
Financial Income	19 000	4 000	3 000	4 000
Financial Costs	0	0	0	2 000
Financial Balance	19 000	4 000	3 000	2 000
Earnings Before Tax	350 000	275 000	−195 000	−33 000
Tax	0	0	0	0
Net Income	350 000	275 000	−195 000	−33 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 708 000	4 645 000	4 643 000	4 995 000
Total Current Assets	1 006 000	735 000	465 000	297 000
Total Assets	5 714 000	5 381 000	5 108 000	5 291 000
Total Retained Equity	705 000	355 000	81 000	275 000
Total Equity	5 705 000	5 355 000	5 081 000	5 275 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	9 000	26 000	28 000	16 000
Total Equity and Debt	5 714 000	5 381 000	5 108 000	5 291 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	399 000	338 000	300 000	300 000
Revenue	399 000	338 000	300 000	300 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	36 000	36 000	36 000	36 000
Impairment	0	0	0	0
Expenditure	68 000	67 000	497 000	334 000
Operating Profit	331 000	271 000	−198 000	−35 000
Financial Income	19 000	4 000	3 000	4 000
Financial Costs	0	0	0	2 000
Financial Balance	19 000	4 000	3 000	2 000
Dividends	0	0	0	0
Net Income	350 000	275 000	−195 000	−33 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 129 000	3 166 000	3 202 000	3 238 000
Machinery and Plant Facilities	0	1 200 000	1 200 000	1 200 000
Fixtures	1 200 000	0	0	0
Total Tangible Assets	4 329 000	4 366 000	4 402 000	4 438 000
Total Fiancial Fixed Assets	379 000	280 000	241 000	556 000
Total Fixed Assets	4 708 000	4 645 000	4 643 000	4 995 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 006 000	735 000	465 000	297 000
Total Current Assets	1 006 000	735 000	465 000	297 000
Total Assets	5 714 000	5 381 000	5 108 000	5 291 000
Total Equity	5 705 000	5 355 000	5 081 000	5 275 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	17 000	19 000	7 000
Unpaid Taxes	9 000	9 000	9 000	9 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	9 000	26 000	28 000	16 000
Total Equity and Debt	5 714 000	5 381 000	5 108 000	5 291 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,13 %	5,14 %	−3,84 %	−0,63 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	82,96 %	80,18 %	−66 %	−11,67 %
Current Ratio	111,78	28,27	16,61	18,56
Quick Ratio	111,78	28,27	16,61	18,56
Equity Ratio	1	1	0,99	1
Gross Profit Margin	100 %	100 %	100 %	100 %