company

GRUESLETTA SAMEIE

0963 OSLO

Finances

Share Ownership

Return on Equity

15,91 %

Current Ratio

7,11

Debt-to-Equity Ratio

−1,12

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 785 000	2 643 000	2 423 000	2 216 000
Net Income	−906 000	−1 904 000	97 000	−53 000
Total Assets	809 000	2 584 000	553 000	623 000
Total Equity	−5 695 000	−4 789 000	−2 884 000	−2 982 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 785 000	2 643 000	2 423 000	2 216 000
Expenditure	3 447 000	4 408 000	2 232 000	2 165 000
Operating Profit	−662 000	−1 765 000	190 000	52 000
Financial Income	33 000	33 000	34 000	31 000
Financial Costs	276 000	172 000	127 000	135 000
Financial Balance	−243 000	−139 000	−93 000	−104 000
Earnings Before Tax	−906 000	−1 904 000	97 000	−53 000
Tax	0	0	0	0
Net Income	−906 000	−1 904 000	97 000	−53 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 000	6 000	6 000	6 000
Total Current Assets	803 000	2 578 000	548 000	617 000
Total Assets	809 000	2 584 000	553 000	623 000
Total Retained Equity	−5 695 000	−4 789 000	−2 884 000	−2 982 000
Total Equity	−5 695 000	−4 789 000	−2 884 000	−2 982 000
Total Long-Term Debt	6 391 000	6 552 000	3 338 000	3 432 000
Total Current Debt	113 000	820 000	100 000	172 000
Total Equity and Debt	809 000	2 584 000	553 000	623 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 785 000	2 643 000	2 423 000	2 216 000
Revenue	2 785 000	2 643 000	2 423 000	2 216 000
Cost of Goods Sold	0	0	0	0
Salary Costs	137 000	103 000	99 000	103 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	3 447 000	4 408 000	2 232 000	2 165 000
Operating Profit	−662 000	−1 765 000	190 000	52 000
Financial Income	33 000	33 000	34 000	31 000
Financial Costs	276 000	172 000	127 000	135 000
Financial Balance	−243 000	−139 000	−93 000	−104 000
Dividends	0	0	0	0
Net Income	−906 000	−1 904 000	97 000	−53 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	6 000	6 000	6 000	6 000
Total Tangible Assets	6 000	6 000	6 000	6 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 000	6 000	6 000	6 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	701 000	2 496 000	448 000	466 000
Total Current Assets	803 000	2 578 000	548 000	617 000
Total Assets	809 000	2 584 000	553 000	623 000
Total Equity	−5 695 000	−4 789 000	−2 884 000	−2 982 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 391 000	6 552 000	3 338 000	3 432 000
Creditors	60 000	789 000	49 000	125 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	51 000	30 000	50 000	47 000
Total Current Debt	113 000	820 000	100 000	172 000
Total Equity and Debt	809 000	2 584 000	553 000	623 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,91 %	39,76 %	−3,36 %	1,78 %
Debt-to-Equity Ratio	−1,12	−1,37	−1,16	−1,15
Operating Profit Margin	−23,77 %	−66,78 %	7,84 %	2,35 %
Current Ratio	7,11	3,14	5,48	3,59
Quick Ratio	7,11	3,14	5,48	3,59
Equity Ratio	−7,04	−1,85	−5,22	−4,79
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English