SAMBO BOLIGSAMEIE

0191 OSLO

Finances

Share Ownership

Return on Equity

−0,7 %

Current Ratio

1,01

Debt-to-Equity Ratio

−1

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 834 000	4 760 000	4 879 000	5 222 000
Net Income	181 000	513 000	−668 000	256 000
Total Assets	626 000	821 000	1 136 000	3 443 000
Total Equity	−25 975 000	−26 156 000	−26 669 000	−26 002 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 834 000	4 760 000	4 879 000	5 222 000
Expenditure	3 721 000	3 574 000	4 763 000	4 081 000
Operating Profit	1 114 000	1 186 000	115 000	1 141 000
Financial Income	47 000	51 000	71 000	90 000
Financial Costs	980 000	724 000	854 000	976 000
Financial Balance	−933 000	−673 000	−783 000	−886 000
Earnings Before Tax	181 000	513 000	−668 000	256 000
Tax	0	0	0	0
Net Income	181 000	513 000	−668 000	256 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	53 000	236 000	645 000	1 255 000
Total Current Assets	572 000	585 000	491 000	2 188 000
Total Assets	626 000	821 000	1 136 000	3 443 000
Total Retained Equity	−25 975 000	−26 156 000	−26 669 000	−26 002 000
Total Equity	−25 975 000	−26 156 000	−26 669 000	−26 002 000
Total Long-Term Debt	26 035 000	26 451 000	27 511 000	28 743 000
Total Current Debt	566 000	527 000	294 000	701 000
Total Equity and Debt	626 000	821 000	1 136 000	3 443 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	4 834 000	4 760 000	4 879 000	5 222 000
Revenue	4 834 000	4 760 000	4 879 000	5 222 000
Cost of Goods Sold	0	0	0	0
Salary Costs	137 000	137 000	132 000	114 000
Depreciation	22 000	22 000	12 000	0
Impairment	0	0	0	0
Expenditure	3 721 000	3 574 000	4 763 000	4 081 000
Operating Profit	1 114 000	1 186 000	115 000	1 141 000
Financial Income	47 000	51 000	71 000	90 000
Financial Costs	980 000	724 000	854 000	976 000
Financial Balance	−933 000	−673 000	−783 000	−886 000
Dividends	0	0	0	0
Net Income	181 000	513 000	−668 000	256 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	53 000	75 000	50 000	0
Total Tangible Assets	53 000	75 000	50 000	0
Total Fiancial Fixed Assets	0	161 000	595 000	1 255 000
Total Fixed Assets	53 000	236 000	645 000	1 255 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	435 000	461 000	374 000	1 768 000
Total Current Assets	572 000	585 000	491 000	2 188 000
Total Assets	626 000	821 000	1 136 000	3 443 000
Total Equity	−25 975 000	−26 156 000	−26 669 000	−26 002 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	26 035 000	26 451 000	27 511 000	28 743 000
Creditors	463 000	420 000	190 000	575 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	96 000	103 000	100 000	120 000
Total Current Debt	566 000	527 000	294 000	701 000
Total Equity and Debt	626 000	821 000	1 136 000	3 443 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,7 %	−1,96 %	2,5 %	−0,98 %
Debt-to-Equity Ratio	−1	−1,01	−1,03	−1,11
Operating Profit Margin	23,05 %	24,92 %	2,36 %	21,85 %
Current Ratio	1,01	1,11	1,67	3,12
Quick Ratio	1,01	1,11	1,67	3,12
Equity Ratio	−41,49	−31,86	−23,48	−7,55
Gross Profit Margin	100 %	100 %	100 %	100 %