BLINDERN BARNESTUER SA

0851 OSLO

Finances

Share Ownership

Return on Equity

4,42 %

Current Ratio

3,73

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	20 057 000	20 252 000	21 204 000	21 102 000
Net Income	343 000	−449 000	1 008 000	904 000
Total Assets	10 592 000	10 079 000	10 595 000	9 435 000
Total Equity	7 752 000	7 408 000	7 857 000	6 849 000

Income (NOK)	2022	2021	2020	2019
Revenue	20 057 000	20 252 000	21 204 000	21 102 000
Expenditure	19 784 000	20 705 000	20 223 000	20 269 000
Operating Profit	273 000	−452 000	981 000	833 000
Financial Income	71 000	3 000	27 000	71 000
Financial Costs	0	0	0	0
Financial Balance	71 000	3 000	27 000	71 000
Earnings Before Tax	343 000	−449 000	1 008 000	904 000
Tax	0	0	0	0
Net Income	343 000	−449 000	1 008 000	904 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	10 592 000	10 079 000	10 595 000	9 435 000
Total Assets	10 592 000	10 079 000	10 595 000	9 435 000
Total Retained Equity	0	0	0	0
Total Equity	7 752 000	7 408 000	7 857 000	6 849 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 840 000	2 671 000	2 738 000	2 586 000
Total Equity and Debt	10 592 000	10 079 000	10 595 000	9 435 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 492 000	2 828 000	3 146 000	3 027 000
Other Income	17 565 000	17 424 000	18 058 000	18 075 000
Revenue	20 057 000	20 252 000	21 204 000	21 102 000
Cost of Goods Sold	0	0	0	0
Salary Costs	17 048 000	17 733 000	17 414 000	17 152 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	19 784 000	20 705 000	20 223 000	20 269 000
Operating Profit	273 000	−452 000	981 000	833 000
Financial Income	71 000	3 000	27 000	71 000
Financial Costs	0	0	0	0
Financial Balance	71 000	3 000	27 000	71 000
Dividends	0	0	0	0
Net Income	343 000	−449 000	1 008 000	904 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	10 344 000	9 683 000	10 376 000	9 159 000
Total Current Assets	10 592 000	10 079 000	10 595 000	9 435 000
Total Assets	10 592 000	10 079 000	10 595 000	9 435 000
Total Equity	7 752 000	7 408 000	7 857 000	6 849 000
Short-Term Group Debt	0	0	0	1 380 000
Total Long-Term Debt	0	0	0	0
Creditors	151 000	0	31 000	51 000
Unpaid Taxes	1 042 000	1 114 000	1 236 000	1 154 000
Dividends	0	0	0	0
Other Current Debt	1 648 000	1 557 000	1 471 000	0
Total Current Debt	2 840 000	2 671 000	2 738 000	2 586 000
Total Equity and Debt	10 592 000	10 079 000	10 595 000	9 435 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,42 %	−6,06 %	12,83 %	13,2 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	1,36 %	−2,23 %	4,63 %	3,95 %
Current Ratio	3,73	3,77	3,87	3,65
Quick Ratio	3,73	3,77	3,87	3,65
Equity Ratio	0,73	0,73	0,74	0,73
Gross Profit Margin	100 %	100 %	100 %	100 %