BISLET BOLIGSAMEIE V

0179 OSLO

Finances

Share Ownership

Return on Equity

160,15 %

Current Ratio

4,51

Debt-to-Equity Ratio

0,4

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 461 000	2 613 000	3 297 000	2 346 000
Net Income	3 512 000	464 000	−281 000	−657 000
Total Assets	3 947 000	604 000	510 000	862 000
Total Equity	2 193 000	−1 319 000	−1 784 000	−1 503 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 461 000	2 613 000	3 297 000	2 346 000
Expenditure	3 931 000	2 096 000	3 514 000	2 958 000
Operating Profit	3 530 000	516 000	−216 000	−612 000
Financial Income	57 000	22 000	20 000	21 000
Financial Costs	75 000	74 000	85 000	66 000
Financial Balance	−18 000	−52 000	−65 000	−45 000
Earnings Before Tax	3 512 000	464 000	−281 000	−657 000
Tax	0	0	0	0
Net Income	3 512 000	464 000	−281 000	−657 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	3 947 000	604 000	510 000	862 000
Total Assets	3 947 000	604 000	510 000	862 000
Total Retained Equity	2 193 000	−1 319 000	−1 784 000	−1 503 000
Total Equity	2 193 000	−1 319 000	−1 784 000	−1 503 000
Total Long-Term Debt	878 000	1 688 000	1 977 000	1 248 000
Total Current Debt	876 000	235 000	316 000	1 117 000
Total Equity and Debt	3 947 000	604 000	510 000	862 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	7 461 000	2 613 000	3 297 000	2 346 000
Revenue	7 461 000	2 613 000	3 297 000	2 346 000
Cost of Goods Sold	0	0	0	0
Salary Costs	67 000	68 000	66 000	23 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	3 931 000	2 096 000	3 514 000	2 958 000
Operating Profit	3 530 000	516 000	−216 000	−612 000
Financial Income	57 000	22 000	20 000	21 000
Financial Costs	75 000	74 000	85 000	66 000
Financial Balance	−18 000	−52 000	−65 000	−45 000
Dividends	0	0	0	0
Net Income	3 512 000	464 000	−281 000	−657 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 847 000	394 000	491 000	0
Total Current Assets	3 947 000	604 000	510 000	862 000
Total Assets	3 947 000	604 000	510 000	862 000
Total Equity	2 193 000	−1 319 000	−1 784 000	−1 503 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	878 000	1 688 000	1 977 000	1 248 000
Creditors	834 000	24 000	275 000	93 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	42 000	211 000	41 000	873 000
Total Current Debt	876 000	235 000	316 000	1 117 000
Total Equity and Debt	3 947 000	604 000	510 000	862 000

Financial indicators	2022	2021	2020	2019
Return on Equity	160,15 %	−35,18 %	15,75 %	43,71 %
Debt-to-Equity Ratio	0,4	−1,28	−1,11	−0,83
Operating Profit Margin	47,31 %	19,75 %	−6,55 %	−26,09 %
Current Ratio	4,51	2,57	1,61	0,77
Quick Ratio	4,51	2,57	1,61	0,77
Equity Ratio	0,56	−2,18	−3,5	−1,74
Gross Profit Margin	100 %	100 %	100 %	100 %