SANDVIKA ADVOKATKONTOR DA

1337 SANDVIKA

Finances

Share Ownership

Return on Equity

−37,05 %

Current Ratio

3,04

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 944 000	2 034 000	2 013 000	2 046 000
Net Income	−143 000	130 000	44 000	39 000
Total Assets	575 000	722 000	599 000	525 000
Total Equity	386 000	529 000	399 000	355 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 944 000	2 034 000	2 013 000	2 046 000
Expenditure	2 088 000	1 906 000	1 969 000	2 009 000
Operating Profit	−144 000	128 000	43 000	37 000
Financial Income	2 000	2 000	2 000	2 000
Financial Costs	0	0	1 000	0
Financial Balance	2 000	2 000	1 000	2 000
Earnings Before Tax	−143 000	130 000	44 000	39 000
Tax	0	0	0	0
Net Income	−143 000	130 000	44 000	39 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	9 000
Total Current Assets	575 000	722 000	599 000	516 000
Total Assets	575 000	722 000	599 000	525 000
Total Retained Equity	386 000	529 000	399 000	355 000
Total Equity	386 000	529 000	399 000	355 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	189 000	193 000	200 000	170 000
Total Equity and Debt	575 000	722 000	599 000	525 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 944 000	2 034 000	2 013 000	2 046 000
Other Income	0	0	0	0
Revenue	1 944 000	2 034 000	2 013 000	2 046 000
Cost of Goods Sold	0	0	0	0
Salary Costs	622 000	636 000	538 000	615 000
Depreciation	0	0	9 000	9 000
Impairment	0	0	0	0
Expenditure	2 088 000	1 906 000	1 969 000	2 009 000
Operating Profit	−144 000	128 000	43 000	37 000
Financial Income	2 000	2 000	2 000	2 000
Financial Costs	0	0	1 000	0
Financial Balance	2 000	2 000	1 000	2 000
Dividends	0	0	0	0
Net Income	−143 000	130 000	44 000	39 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	9 000
Total Tangible Assets	0	0	0	9 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	9 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	532 000	67 000	555 000	460 000
Total Current Assets	575 000	722 000	599 000	516 000
Total Assets	575 000	722 000	599 000	525 000
Total Equity	386 000	529 000	399 000	355 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	70 000	76 000	93 000	58 000
Unpaid Taxes	48 000	62 000	45 000	55 000
Dividends	0	0	0	0
Other Current Debt	71 000	55 000	62 000	57 000
Total Current Debt	189 000	193 000	200 000	170 000
Total Equity and Debt	575 000	722 000	599 000	525 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−37,05 %	24,57 %	11,03 %	10,99 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−7,41 %	6,29 %	2,14 %	1,81 %
Current Ratio	3,04	3,74	3	3,04
Quick Ratio	3,04	3,74	3	3,04
Equity Ratio	0,67	0,73	0,67	0,68
Gross Profit Margin	100 %	100 %	100 %	100 %