NILS DAGFINN LIER ADVOKAT

0784 OSLO

Finances

Share Ownership

Return on Equity

−640,63 %

Current Ratio

0,02

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	649 000	740 000	755 000	777 000
Net Income	−615 000	−476 000	−426 000	−543 000
Total Assets	1 442 000	829 000	1 068 000	1 412 000
Total Equity	96 000	711 000	958 000	1 299 000

Income (NOK)	2022	2021	2020	2019
Revenue	649 000	740 000	755 000	777 000
Expenditure	1 265 000	1 217 000	1 181 000	1 320 000
Operating Profit	−615 000	−476 000	−426 000	−543 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−615 000	−476 000	−426 000	−543 000
Tax	0	0	0	0
Net Income	−615 000	−476 000	−426 000	−543 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 421 000	806 000	1 047 000	1 348 000
Total Current Assets	21 000	23 000	22 000	64 000
Total Assets	1 442 000	829 000	1 068 000	1 412 000
Total Retained Equity	96 000	711 000	958 000	1 299 000
Total Equity	96 000	711 000	958 000	1 299 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 346 000	118 000	110 000	113 000
Total Equity and Debt	1 442 000	829 000	1 068 000	1 412 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	581 000	740 000	755 000	777 000
Other Income	69 000	0	0	0
Revenue	649 000	740 000	755 000	777 000
Cost of Goods Sold	0	0	0	0
Salary Costs	646 000	701 000	678 000	708 000
Depreciation	355 000	241 000	301 000	303 000
Impairment	0	0	0	0
Expenditure	1 265 000	1 217 000	1 181 000	1 320 000
Operating Profit	−615 000	−476 000	−426 000	−543 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−615 000	−476 000	−426 000	−543 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 421 000	806 000	1 047 000	1 348 000
Total Tangible Assets	1 421 000	806 000	1 047 000	1 348 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 421 000	806 000	1 047 000	1 348 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	21 000	7 000	20 000	20 000
Total Current Assets	21 000	23 000	22 000	64 000
Total Assets	1 442 000	829 000	1 068 000	1 412 000
Total Equity	96 000	711 000	958 000	1 299 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	61 000	50 000	43 000	48 000
Dividends	0	0	0	0
Other Current Debt	1 286 000	68 000	67 000	65 000
Total Current Debt	1 346 000	118 000	110 000	113 000
Total Equity and Debt	1 442 000	829 000	1 068 000	1 412 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−640,63 %	−66,95 %	−44,47 %	−41,8 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−94,76 %	−64,32 %	−56,42 %	−69,88 %
Current Ratio	0,02	0,19	0,2	0,57
Quick Ratio	0,02	0,19	0,2	0,57
Equity Ratio	0,07	0,86	0,9	0,92
Gross Profit Margin	100 %	100 %	100 %	100 %