TRØNDELAG FOLKEMUSEUM STIFTELSE

Share Ownership

Return on Equity

0,42 %

Current Ratio

32,85

Debt-to-Equity Ratio

0,05

Key figures (NOK)	2022	2021	2020	2019
Revenue	400 000	530 000	1 000 000	1 000 000
Net Income	217 000	352 000	780 000	747 000
Total Assets	53 870 000	53 940 000	54 064 000	54 350 000
Total Equity	51 257 000	51 040 000	50 689 000	49 909 000

Income (NOK)	2022	2021	2020	2019
Revenue	400 000	530 000	1 000 000	1 000 000
Expenditure	126 000	120 000	122 000	122 000
Operating Profit	274 000	410 000	878 000	878 000
Financial Income	8 000	3 000	5 000	7 000
Financial Costs	65 000	61 000	103 000	139 000
Financial Balance	−57 000	−58 000	−98 000	−132 000
Earnings Before Tax	217 000	352 000	780 000	747 000
Tax	0	0	0	0
Net Income	217 000	352 000	780 000	747 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	53 443 000	53 533 000	53 623 000	53 713 000
Total Current Assets	427 000	407 000	441 000	637 000
Total Assets	53 870 000	53 940 000	54 064 000	54 350 000
Total Retained Equity	45 257 000	45 040 000	44 689 000	43 909 000
Total Equity	51 257 000	51 040 000	50 689 000	49 909 000
Total Long-Term Debt	2 600 000	2 900 000	3 332 000	4 347 000
Total Current Debt	13 000	0	43 000	94 000
Total Equity and Debt	53 870 000	53 940 000	54 064 000	54 350 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	400 000	530 000	1 000 000	1 000 000
Revenue	400 000	530 000	1 000 000	1 000 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	90 000	90 000	90 000	90 000
Impairment	0	0	0	0
Expenditure	126 000	120 000	122 000	122 000
Operating Profit	274 000	410 000	878 000	878 000
Financial Income	8 000	3 000	5 000	7 000
Financial Costs	65 000	61 000	103 000	139 000
Financial Balance	−57 000	−58 000	−98 000	−132 000
Dividends	0	0	0	0
Net Income	217 000	352 000	780 000	747 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	41 742 000	41 817 000	41 892 000	41 967 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	11 606 000	11 621 000	11 636 000	11 651 000
Total Tangible Assets	53 348 000	53 438 000	53 528 000	53 618 000
Total Fiancial Fixed Assets	95 000	95 000	95 000	95 000
Total Fixed Assets	53 443 000	53 533 000	53 623 000	53 713 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	427 000	403 000	441 000	637 000
Total Current Assets	427 000	407 000	441 000	637 000
Total Assets	53 870 000	53 940 000	54 064 000	54 350 000
Total Equity	51 257 000	51 040 000	50 689 000	49 909 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 600 000	2 900 000	3 332 000	4 347 000
Creditors	0	0	5 000	24 000
Unpaid Taxes	13 000	0	38 000	38 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	32 000
Total Current Debt	13 000	0	43 000	94 000
Total Equity and Debt	53 870 000	53 940 000	54 064 000	54 350 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,42 %	0,69 %	1,54 %	1,5 %
Debt-to-Equity Ratio	0,05	0,06	0,07	0,09
Operating Profit Margin	68,5 %	77,36 %	87,8 %	87,8 %
Current Ratio	32,85	-	10,26	6,78
Quick Ratio	32,85	-	10,26	6,78
Equity Ratio	0,95	0,95	0,94	0,92
Gross Profit Margin	100 %	100 %	100 %	100 %