JOHNNY MELNÆS ADVOKAT

1866 BÅSTAD

Finances

Share Ownership

Return on Equity

63,99 %

Current Ratio

10,37

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 463 000	893 000	901 000	1 365 000
Net Income	1 132 000	647 000	638 000	1 116 000
Total Assets	1 815 000	1 780 000	1 612 000	1 918 000
Total Equity	1 769 000	1 650 000	1 577 000	1 868 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 463 000	893 000	901 000	1 365 000
Expenditure	331 000	247 000	263 000	251 000
Operating Profit	1 132 000	647 000	638 000	1 114 000
Financial Income	2 000	0	1 000	2 000
Financial Costs	2 000	0	0	0
Financial Balance	0	0	1 000	2 000
Earnings Before Tax	1 132 000	647 000	638 000	1 116 000
Tax	0	0	0	0
Net Income	1 132 000	647 000	638 000	1 116 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 338 000	1 389 000	1 441 000	1 548 000
Total Current Assets	477 000	391 000	171 000	370 000
Total Assets	1 815 000	1 780 000	1 612 000	1 918 000
Total Retained Equity	1 769 000	1 650 000	1 577 000	1 868 000
Total Equity	1 769 000	1 650 000	1 577 000	1 868 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	46 000	131 000	35 000	51 000
Total Equity and Debt	1 815 000	1 780 000	1 612 000	1 918 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 462 000	893 000	901 000	1 365 000
Other Income	0	0	0	0
Revenue	1 463 000	893 000	901 000	1 365 000
Cost of Goods Sold	113 000	0	0	4 000
Salary Costs	0	0	0	0
Depreciation	51 000	52 000	107 000	107 000
Impairment	0	0	0	0
Expenditure	331 000	247 000	263 000	251 000
Operating Profit	1 132 000	647 000	638 000	1 114 000
Financial Income	2 000	0	1 000	2 000
Financial Costs	2 000	0	0	0
Financial Balance	0	0	1 000	2 000
Dividends	0	0	0	0
Net Income	1 132 000	647 000	638 000	1 116 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 295 000	1 346 000	1 397 000	1 448 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	44 000	44 000	44 000	100 000
Total Tangible Assets	1 338 000	1 389 000	1 441 000	1 548 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 338 000	1 389 000	1 441 000	1 548 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	200 000	325 000	70 000	204 000
Total Current Assets	477 000	391 000	171 000	370 000
Total Assets	1 815 000	1 780 000	1 612 000	1 918 000
Total Equity	1 769 000	1 650 000	1 577 000	1 868 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	30 000	106 000	16 000	19 000
Unpaid Taxes	8 000	11 000	13 000	32 000
Dividends	0	0	0	0
Other Current Debt	8 000	13 000	6 000	0
Total Current Debt	46 000	131 000	35 000	51 000
Total Equity and Debt	1 815 000	1 780 000	1 612 000	1 918 000

Financial indicators	2022	2021	2020	2019
Return on Equity	63,99 %	39,21 %	40,46 %	59,74 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	77,38 %	72,45 %	70,81 %	81,61 %
Current Ratio	10,37	2,98	4,89	7,25
Quick Ratio	10,37	2,98	4,89	7,25
Equity Ratio	0,97	0,93	0,98	0,97
Gross Profit Margin	92,28 %	100 %	100 %	99,71 %