NORGES CURLINGFORBUND

0854 OSLO

Finances

Share Ownership

Return on Equity

9,25 %

Current Ratio

6,81

Debt-to-Equity Ratio

Key figures (NOK)	2016	2015	2014	2013
Revenue	6 195 000	5 624 000	5 874 000	5 214 000
Net Income	315 000	−255 000	1 124 000	−133 000
Total Assets	3 992 000	3 778 000	4 009 000	3 064 000
Total Equity	3 407 000	3 092 000	3 347 000	2 223 000

Income (NOK)	2016	2015	2014	2013
Revenue	6 195 000	5 624 000	5 874 000	5 214 000
Expenditure	5 895 000	5 928 000	4 828 000	5 422 000
Operating Profit	299 000	−303 000	1 046 000	−208 000
Financial Income	16 000	49 000	79 000	76 000
Financial Costs	0	1 000	0	1 000
Financial Balance	16 000	48 000	79 000	75 000
Earnings Before Tax	315 000	−255 000	1 124 000	−133 000
Tax	0	0	0	0
Net Income	315 000	−255 000	1 124 000	−133 000

Balance (NOK)	2016	2015	2014	2013
Total Fixed Assets	0	0	0	0
Total Current Assets	3 992 000	3 778 000	4 009 000	3 064 000
Total Assets	3 992 000	3 778 000	4 009 000	3 064 000
Total Retained Equity	3 407 000	3 092 000	3 347 000	2 223 000
Total Equity	3 407 000	3 092 000	3 347 000	2 223 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	586 000	686 000	662 000	841 000
Total Equity and Debt	3 992 000	3 778 000	4 009 000	3 064 000

Cash flow (NOK)	2016	2015	2014	2013
Sales Income	173 000	149 000	339 000	415 000
Other Income	6 022 000	5 475 000	5 535 000	4 799 000
Revenue	6 195 000	5 624 000	5 874 000	5 214 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 272 000	1 336 000	1 201 000	976 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	5 895 000	5 928 000	4 828 000	5 422 000
Operating Profit	299 000	−303 000	1 046 000	−208 000
Financial Income	16 000	49 000	79 000	76 000
Financial Costs	0	1 000	0	1 000
Financial Balance	16 000	48 000	79 000	75 000
Dividends	0	0	0	0
Net Income	315 000	−255 000	1 124 000	−133 000

Balance details (NOK)	2016	2015	2014	2013
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 965 000	2 172 000	1 649 000	1 662 000
Total Current Assets	3 992 000	3 778 000	4 009 000	3 064 000
Total Assets	3 992 000	3 778 000	4 009 000	3 064 000
Total Equity	3 407 000	3 092 000	3 347 000	2 223 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	219 000	277 000	180 000	259 000
Unpaid Taxes	70 000	68 000	84 000	81 000
Dividends	0	0	0	0
Other Current Debt	297 000	341 000	398 000	501 000
Total Current Debt	586 000	686 000	662 000	841 000
Total Equity and Debt	3 992 000	3 778 000	4 009 000	3 064 000

Financial indicators	2016	2015	2014	2013
Return on Equity	9,25 %	−8,25 %	33,58 %	−5,98 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	4,83 %	−5,39 %	17,81 %	−3,99 %
Current Ratio	6,81	5,51	6,06	3,64
Quick Ratio	6,81	5,51	6,06	3,64
Equity Ratio	0,85	0,82	0,83	0,73
Gross Profit Margin	100 %	100 %	100 %	100 %