company

SJUR VINJE

5700 VOSS

Finances

Share Ownership

Return on Equity

14,85 %

Current Ratio

32,18

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2021	2020	2019	2018
Revenue	640 000	713 000	1 368 000	988 000
Net Income	377 000	419 000	843 000	393 000
Total Assets	2 669 000	2 486 000	2 431 000	2 296 000
Total Equity	2 539 000	2 339 000	2 192 000	2 253 000

Income (NOK)	2021	2020	2019	2018
Revenue	640 000	713 000	1 368 000	988 000
Expenditure	271 000	309 000	535 000	599 000
Operating Profit	370 000	406 000	834 000	389 000
Financial Income	12 000	19 000	18 000	6 000
Financial Costs	4 000	6 000	9 000	2 000
Financial Balance	8 000	13 000	9 000	4 000
Earnings Before Tax	377 000	419 000	843 000	393 000
Tax	0	0	0	0
Net Income	377 000	419 000	843 000	393 000

Balance (NOK)	2021	2020	2019	2018
Total Fixed Assets	223 000	276 000	328 000	0
Total Current Assets	2 446 000	2 210 000	2 103 000	2 296 000
Total Assets	2 669 000	2 486 000	2 431 000	2 296 000
Total Retained Equity	2 539 000	2 339 000	0	0
Total Equity	2 539 000	2 339 000	2 192 000	2 253 000
Total Long-Term Debt	55 000	75 000	95 000	0
Total Current Debt	76 000	71 000	144 000	43 000
Total Equity and Debt	2 669 000	2 486 000	2 431 000	2 296 000

Cash flow (NOK)	2021	2020	2019	2018
Sales Income	640 000	713 000	1 295 000	988 000
Other Income	0	0	73 000	0
Revenue	640 000	713 000	1 368 000	988 000
Cost of Goods Sold	0	0	0	0
Salary Costs	13 000	37 000	47 000	61 000
Depreciation	53 000	53 000	22 000	0
Impairment	0	0	0	0
Expenditure	271 000	309 000	535 000	599 000
Operating Profit	370 000	406 000	834 000	389 000
Financial Income	12 000	19 000	18 000	6 000
Financial Costs	4 000	6 000	9 000	2 000
Financial Balance	8 000	13 000	9 000	4 000
Dividends	0	0	0	0
Net Income	377 000	419 000	843 000	393 000

Balance details (NOK)	2021	2020	2019	2018
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	223 000	276 000	328 000	0
Total Tangible Assets	223 000	276 000	328 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	223 000	276 000	328 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 441 000	2 098 000	2 051 000	2 227 000
Total Current Assets	2 446 000	2 210 000	2 103 000	2 296 000
Total Assets	2 669 000	2 486 000	2 431 000	2 296 000
Total Equity	2 539 000	2 339 000	2 192 000	2 253 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	55 000	75 000	95 000	0
Creditors	0	0	0	0
Unpaid Taxes	42 000	62 000	137 000	35 000
Dividends	0	0	0	0
Other Current Debt	34 000	9 000	7 000	8 000
Total Current Debt	76 000	71 000	144 000	43 000
Total Equity and Debt	2 669 000	2 486 000	2 431 000	2 296 000

Financial indicators	2021	2020	2019	2018
Return on Equity	14,85 %	17,91 %	38,46 %	17,44 %
Debt-to-Equity Ratio	0,02	0,03	0,04	0
Operating Profit Margin	57,81 %	56,94 %	60,96 %	39,37 %
Current Ratio	32,18	31,13	14,6	53,4
Quick Ratio	32,18	31,13	14,6	53,4
Equity Ratio	0,95	0,94	0,9	0,98
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English