ADVOKAT HELGE AARNES

3800 BØ I TELEMARK

Finances

Share Ownership

Return on Equity

32,88 %

Current Ratio

12,92

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	682 000	983 000	902 000	815 000
Net Income	263 000	403 000	420 000	390 000
Total Assets	865 000	1 087 000	958 000	416 000
Total Equity	800 000	1 019 000	878 000	363 000

Income (NOK)	2022	2021	2020	2019
Revenue	682 000	983 000	902 000	815 000
Expenditure	422 000	580 000	482 000	428 000
Operating Profit	260 000	403 000	420 000	387 000
Financial Income	3 000	0	0	3 000
Financial Costs	0	0	0	0
Financial Balance	3 000	0	0	3 000
Earnings Before Tax	263 000	403 000	420 000	390 000
Tax	0	0	0	0
Net Income	263 000	403 000	420 000	390 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	13 000	228 000	303 000	0
Total Current Assets	853 000	859 000	655 000	416 000
Total Assets	865 000	1 087 000	958 000	416 000
Total Retained Equity	800 000	1 019 000	878 000	363 000
Total Equity	800 000	1 019 000	878 000	363 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	66 000	68 000	80 000	53 000
Total Equity and Debt	865 000	1 087 000	958 000	416 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	638 000	983 000	902 000	815 000
Other Income	44 000	0	0	0
Revenue	682 000	983 000	902 000	815 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	10 000	75 000	55 000	0
Impairment	0	0	0	0
Expenditure	422 000	580 000	482 000	428 000
Operating Profit	260 000	403 000	420 000	387 000
Financial Income	3 000	0	0	3 000
Financial Costs	0	0	0	0
Financial Balance	3 000	0	0	3 000
Dividends	0	0	0	0
Net Income	263 000	403 000	420 000	390 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	13 000	228 000	303 000	0
Total Tangible Assets	13 000	228 000	303 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	13 000	228 000	303 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	662 000	656 000	492 000	246 000
Total Current Assets	853 000	859 000	655 000	416 000
Total Assets	865 000	1 087 000	958 000	416 000
Total Equity	800 000	1 019 000	878 000	363 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	51 000	42 000	63 000	25 000
Unpaid Taxes	4 000	16 000	7 000	20 000
Dividends	0	0	0	0
Other Current Debt	10 000	10 000	10 000	8 000
Total Current Debt	66 000	68 000	80 000	53 000
Total Equity and Debt	865 000	1 087 000	958 000	416 000

Financial indicators	2022	2021	2020	2019
Return on Equity	32,88 %	39,55 %	47,84 %	107,44 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	38,12 %	41 %	46,56 %	47,48 %
Current Ratio	12,92	12,63	8,19	7,85
Quick Ratio	12,92	12,63	8,19	7,85
Equity Ratio	0,92	0,94	0,92	0,87
Gross Profit Margin	100 %	100 %	100 %	100 %