company

MAGNAR GRENDAL

7512 STJØRDAL

Finances

Share Ownership

Return on Equity

704,72 %

Current Ratio

4,07

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 735 000	1 489 000	1 328 000	1 311 000
Net Income	1 494 000	1 276 000	1 132 000	1 090 000
Total Assets	281 000	196 000	358 000	174 000
Total Equity	212 000	187 000	364 000	122 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 735 000	1 489 000	1 328 000	1 311 000
Expenditure	240 000	213 000	195 000	221 000
Operating Profit	1 495 000	1 276 000	1 133 000	1 090 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	1 494 000	1 276 000	1 132 000	1 090 000
Tax	0	0	0	0
Net Income	1 494 000	1 276 000	1 132 000	1 090 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	281 000	196 000	358 000	174 000
Total Assets	281 000	196 000	358 000	174 000
Total Retained Equity	212 000	187 000	364 000	122 000
Total Equity	212 000	187 000	364 000	122 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	69 000	9 000	−6 000	52 000
Total Equity and Debt	281 000	196 000	358 000	174 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 735 000	1 489 000	1 328 000	1 311 000
Other Income	0	0	0	0
Revenue	1 735 000	1 489 000	1 328 000	1 311 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	240 000	213 000	195 000	221 000
Operating Profit	1 495 000	1 276 000	1 133 000	1 090 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	1 494 000	1 276 000	1 132 000	1 090 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	208 000	133 000	284 000	30 000
Total Current Assets	281 000	196 000	358 000	174 000
Total Assets	281 000	196 000	358 000	174 000
Total Equity	212 000	187 000	364 000	122 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	69 000	0	5 000	61 000
Unpaid Taxes	0	0	−11 000	−9 000
Dividends	0	0	0	0
Other Current Debt	0	8 000	0	0
Total Current Debt	69 000	9 000	−6 000	52 000
Total Equity and Debt	281 000	196 000	358 000	174 000

Financial indicators	2022	2021	2020	2019
Return on Equity	704,72 %	682,35 %	310,99 %	893,44 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	86,17 %	85,7 %	85,32 %	83,14 %
Current Ratio	4,07	21,78	−59,67	3,35
Quick Ratio	4,07	21,78	−59,67	3,35
Equity Ratio	0,75	0,95	1,02	0,7
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English