GRAM EIENDOMSFORVALTNING V/TROND GRAM SELSAAS

1661 ROLVSØY

Finances

Share Ownership

Return on Equity

97,49 %

Current Ratio

4,98

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 024 000	756 000	1 086 000	1 002 000
Net Income	699 000	463 000	772 000	628 000
Total Assets	896 000	673 000	641 000	508 000
Total Equity	717 000	452 000	439 000	305 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 024 000	756 000	1 086 000	1 002 000
Expenditure	327 000	292 000	314 000	374 000
Operating Profit	696 000	464 000	772 000	628 000
Financial Income	3 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	3 000	0	0	0
Earnings Before Tax	699 000	463 000	772 000	628 000
Tax	0	0	0	0
Net Income	699 000	463 000	772 000	628 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 000	11 000	17 000	0
Total Current Assets	891 000	662 000	624 000	508 000
Total Assets	896 000	673 000	641 000	508 000
Total Retained Equity	717 000	452 000	439 000	305 000
Total Equity	717 000	452 000	439 000	305 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	179 000	221 000	202 000	203 000
Total Equity and Debt	896 000	673 000	641 000	508 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 024 000	756 000	1 086 000	1 002 000
Other Income	0	0	0	0
Revenue	1 024 000	756 000	1 086 000	1 002 000
Cost of Goods Sold	57 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	6 000	6 000	1 000	0
Impairment	0	0	0	0
Expenditure	327 000	292 000	314 000	374 000
Operating Profit	696 000	464 000	772 000	628 000
Financial Income	3 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	3 000	0	0	0
Dividends	0	0	0	0
Net Income	699 000	463 000	772 000	628 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	5 000	11 000	17 000	0
Total Tangible Assets	5 000	11 000	17 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 000	11 000	17 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	382 000	398 000	230 000	230 000
Total Current Assets	891 000	662 000	624 000	508 000
Total Assets	896 000	673 000	641 000	508 000
Total Equity	717 000	452 000	439 000	305 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	35 000	64 000	37 000	43 000
Unpaid Taxes	144 000	157 000	165 000	160 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	179 000	221 000	202 000	203 000
Total Equity and Debt	896 000	673 000	641 000	508 000

Financial indicators	2022	2021	2020	2019
Return on Equity	97,49 %	102,43 %	175,85 %	205,9 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	67,97 %	61,38 %	71,09 %	62,67 %
Current Ratio	4,98	3	3,09	2,5
Quick Ratio	4,98	3	3,09	2,5
Equity Ratio	0,8	0,67	0,68	0,6
Gross Profit Margin	94,43 %	100 %	100 %	100 %