ADVOKAT JOHAN ALEXANDER WIDERØE DØDSBO

7024 TRONDHEIM

Finances

Share Ownership

Return on Equity

67,88 %

Current Ratio

5,02

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	202 000	467 000	786 000	287 000
Net Income	131 000	344 000	692 000	190 000
Total Assets	241 000	361 000	699 000	581 000
Total Equity	193 000	255 000	516 000	523 000

Income (NOK)	2022	2021	2020	2019
Revenue	202 000	467 000	786 000	287 000
Expenditure	70 000	122 000	95 000	94 000
Operating Profit	131 000	344 000	691 000	192 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	2 000
Financial Balance	0	0	0	−2 000
Earnings Before Tax	131 000	344 000	692 000	190 000
Tax	0	0	0	0
Net Income	131 000	344 000	692 000	190 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	241 000	361 000	699 000	581 000
Total Assets	241 000	361 000	699 000	581 000
Total Retained Equity	193 000	255 000	516 000	523 000
Total Equity	193 000	255 000	516 000	523 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	48 000	106 000	183 000	58 000
Total Equity and Debt	241 000	361 000	699 000	581 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	202 000	467 000	786 000	287 000
Other Income	0	0	0	0
Revenue	202 000	467 000	786 000	287 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	6 000	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	70 000	122 000	95 000	94 000
Operating Profit	131 000	344 000	691 000	192 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	2 000
Financial Balance	0	0	0	−2 000
Dividends	0	0	0	0
Net Income	131 000	344 000	692 000	190 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	237 000	358 000	696 000	577 000
Total Current Assets	241 000	361 000	699 000	581 000
Total Assets	241 000	361 000	699 000	581 000
Total Equity	193 000	255 000	516 000	523 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	1 000	1 000
Unpaid Taxes	38 000	105 000	182 000	57 000
Dividends	0	0	0	0
Other Current Debt	10 000	1 000	0	0
Total Current Debt	48 000	106 000	183 000	58 000
Total Equity and Debt	241 000	361 000	699 000	581 000

Financial indicators	2022	2021	2020	2019
Return on Equity	67,88 %	134,9 %	134,11 %	36,33 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	64,85 %	73,66 %	87,91 %	66,9 %
Current Ratio	5,02	3,41	3,82	10,02
Quick Ratio	5,02	3,41	3,82	10,02
Equity Ratio	0,8	0,71	0,74	0,9
Gross Profit Margin	100 %	100 %	100 %	100 %