company

EGIL BERG

1643 RÅDE

Finances

Share Ownership

Return on Equity

−2 425 %

Current Ratio

0,49

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	619 000	878 000	798 000	840 000
Net Income	388 000	665 000	582 000	595 000
Total Assets	65 000	142 000	168 000	155 000
Total Equity	−16 000	−5 000	92 000	51 000

Income (NOK)	2022	2021	2020	2019
Revenue	619 000	878 000	798 000	840 000
Expenditure	248 000	214 000	217 000	245 000
Operating Profit	370 000	664 000	581 000	595 000
Financial Income	18 000	1 000	1 000	0
Financial Costs	0	0	0	0
Financial Balance	18 000	1 000	1 000	0
Earnings Before Tax	388 000	665 000	582 000	595 000
Tax	0	0	0	0
Net Income	388 000	665 000	582 000	595 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	25 000	32 000	39 000	49 000
Total Current Assets	40 000	111 000	128 000	105 000
Total Assets	65 000	142 000	168 000	155 000
Total Retained Equity	0	0	0	0
Total Equity	−16 000	−5 000	92 000	51 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	81 000	147 000	76 000	104 000
Total Equity and Debt	65 000	142 000	168 000	155 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	619 000	878 000	798 000	840 000
Other Income	0	0	0	0
Revenue	619 000	878 000	798 000	840 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	6 000	8 000	10 000	12 000
Impairment	0	0	0	0
Expenditure	248 000	214 000	217 000	245 000
Operating Profit	370 000	664 000	581 000	595 000
Financial Income	18 000	1 000	1 000	0
Financial Costs	0	0	0	0
Financial Balance	18 000	1 000	1 000	0
Dividends	0	0	0	0
Net Income	388 000	665 000	582 000	595 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	25 000	32 000	39 000	49 000
Fixtures	0	0	0	0
Total Tangible Assets	25 000	32 000	39 000	49 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	25 000	32 000	39 000	49 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	32 000	70 000	69 000	58 000
Total Current Assets	40 000	111 000	128 000	105 000
Total Assets	65 000	142 000	168 000	155 000
Total Equity	−16 000	−5 000	92 000	51 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	29 000	2 000	27 000
Unpaid Taxes	0	118 000	74 000	77 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	81 000	147 000	76 000	104 000
Total Equity and Debt	65 000	142 000	168 000	155 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2 425 %	−13 300 %	632,61 %	1 166,67 %
Debt-to-Equity Ratio	−0	−0	0	0
Operating Profit Margin	59,77 %	75,63 %	72,81 %	70,83 %
Current Ratio	0,49	0,76	1,68	1,01
Quick Ratio	0,49	0,76	1,68	1,01
Equity Ratio	−0,25	−0,04	0,55	0,33
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English