company

STALLEN BARNEHAGE SA

0266 OSLO

Finances

Share Ownership

Return on Equity

−3,32 %

Current Ratio

1,61

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020
Revenue	6 416 000	6 427 000	5 543 000
Net Income	−32 000	264 000	146 000
Total Assets	1 781 000	1 809 000	1 534 000
Total Equity	963 000	996 000	809 000

Income (NOK)	2022	2021	2020
Revenue	6 416 000	6 427 000	5 543 000
Expenditure	6 451 000	6 163 000	5 400 000
Operating Profit	−35 000	264 000	144 000
Financial Income	4 000	0	2 000
Financial Costs	1 000	0	0
Financial Balance	3 000	0	2 000
Earnings Before Tax	−32 000	264 000	146 000
Tax	0	0	0
Net Income	−32 000	264 000	146 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	466 000	325 000	94 000
Total Current Assets	1 316 000	1 484 000	1 440 000
Total Assets	1 781 000	1 809 000	1 534 000
Total Retained Equity	963 000	995 000	731 000
Total Equity	963 000	996 000	809 000
Total Long-Term Debt	0	0	0
Total Current Debt	818 000	814 000	725 000
Total Equity and Debt	1 781 000	1 809 000	1 534 000

Cash flow (NOK)	2022	2021	2020
Sales Income	1 039 000	1 069 000	900 000
Other Income	5 377 000	5 359 000	4 643 000
Revenue	6 416 000	6 427 000	5 543 000
Cost of Goods Sold	244 000	203 000	183 000
Salary Costs	4 919 000	4 562 000	3 982 000
Depreciation	58 000	28 000	2 000
Impairment	0	0	0
Expenditure	6 451 000	6 163 000	5 400 000
Operating Profit	−35 000	264 000	144 000
Financial Income	4 000	0	2 000
Financial Costs	1 000	0	0
Financial Balance	3 000	0	2 000
Dividends	0	0	0
Net Income	−32 000	264 000	146 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	466 000	325 000	94 000
Total Tangible Assets	466 000	325 000	94 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	466 000	325 000	94 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	955 000	1 066 000	1 136 000
Total Current Assets	1 316 000	1 484 000	1 440 000
Total Assets	1 781 000	1 809 000	1 534 000
Total Equity	963 000	996 000	809 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	70 000	50 000	64 000
Unpaid Taxes	284 000	290 000	217 000
Dividends	0	0	0
Other Current Debt	465 000	473 000	443 000
Total Current Debt	818 000	814 000	725 000
Total Equity and Debt	1 781 000	1 809 000	1 534 000

Financial indicators	2022	2021	2020
Return on Equity	−3,32 %	26,51 %	18,05 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	−0,55 %	4,11 %	2,6 %
Current Ratio	1,61	1,82	1,99
Quick Ratio	1,61	1,82	1,99
Equity Ratio	0,54	0,55	0,53
Gross Profit Margin	96,2 %	96,84 %	96,7 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English