SKAR TORE ADV

1540 VESTBY

Finances

Share Ownership

Return on Equity

180,3 %

Current Ratio

2,45

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 319 000	3 722 000	3 715 000	3 267 000
Net Income	1 895 000	1 880 000	2 075 000	1 641 000
Total Assets	1 306 000	1 542 000	1 207 000	1 001 000
Total Equity	1 051 000	1 230 000	860 000	740 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 319 000	3 722 000	3 715 000	3 267 000
Expenditure	1 428 000	1 851 000	1 642 000	1 654 000
Operating Profit	1 892 000	1 872 000	2 073 000	1 614 000
Financial Income	4 000	9 000	2 000	27 000
Financial Costs	1 000	0	0	1 000
Financial Balance	3 000	9 000	2 000	26 000
Earnings Before Tax	1 895 000	1 880 000	2 075 000	1 641 000
Tax	0	0	0	0
Net Income	1 895 000	1 880 000	2 075 000	1 641 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	683 000	771 000	279 000	297 000
Total Current Assets	623 000	771 000	928 000	704 000
Total Assets	1 306 000	1 542 000	1 207 000	1 001 000
Total Retained Equity	1 051 000	1 230 000	860 000	740 000
Total Equity	1 051 000	1 230 000	860 000	740 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	254 000	311 000	347 000	260 000
Total Equity and Debt	1 306 000	1 542 000	1 207 000	1 001 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 319 000	3 722 000	3 715 000	3 267 000
Other Income	0	0	0	0
Revenue	3 319 000	3 722 000	3 715 000	3 267 000
Cost of Goods Sold	0	0	0	0
Salary Costs	783 000	780 000	743 000	717 000
Depreciation	88 000	88 000	36 000	35 000
Impairment	0	0	0	0
Expenditure	1 428 000	1 851 000	1 642 000	1 654 000
Operating Profit	1 892 000	1 872 000	2 073 000	1 614 000
Financial Income	4 000	9 000	2 000	27 000
Financial Costs	1 000	0	0	1 000
Financial Balance	3 000	9 000	2 000	26 000
Dividends	0	0	0	0
Net Income	1 895 000	1 880 000	2 075 000	1 641 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	683 000	771 000	279 000	297 000
Total Tangible Assets	683 000	771 000	279 000	297 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	683 000	771 000	279 000	297 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	98 000	253 000	300 000	215 000
Total Current Assets	623 000	771 000	928 000	704 000
Total Assets	1 306 000	1 542 000	1 207 000	1 001 000
Total Equity	1 051 000	1 230 000	860 000	740 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	8 000	17 000	0	0
Unpaid Taxes	181 000	165 000	184 000	128 000
Dividends	0	0	0	0
Other Current Debt	65 000	129 000	163 000	133 000
Total Current Debt	254 000	311 000	347 000	260 000
Total Equity and Debt	1 306 000	1 542 000	1 207 000	1 001 000

Financial indicators	2022	2021	2020	2019
Return on Equity	180,3 %	152,85 %	241,28 %	221,76 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	57,01 %	50,3 %	55,8 %	49,4 %
Current Ratio	2,45	2,48	2,67	2,71
Quick Ratio	2,45	2,48	2,67	2,71
Equity Ratio	0,8	0,8	0,71	0,74
Gross Profit Margin	100 %	100 %	100 %	100 %