ADVOKATFIRMAET STORRVIK

0164 OSLO

Finances

Share Ownership

Return on Equity

586,31 %

Current Ratio

0,98

Debt-to-Equity Ratio

1,86

Key figures (NOK)	2021	2020	2019	2018
Revenue	21 118 000	23 813 000	24 470 000	24 775 000
Net Income	2 527 000	3 539 000	5 050 000	4 620 000
Total Assets	5 813 000	8 086 000	5 374 000	6 281 000
Total Equity	431 000	1 245 000	955 000	1 304 000

Income (NOK)	2021	2020	2019	2018
Revenue	21 118 000	23 813 000	24 470 000	24 775 000
Expenditure	18 460 000	20 255 000	19 387 000	20 083 000
Operating Profit	2 657 000	3 558 000	5 083 000	4 691 000
Financial Income	3 000	3 000	3 000	1 000
Financial Costs	133 000	21 000	36 000	72 000
Financial Balance	−130 000	−18 000	−33 000	−71 000
Earnings Before Tax	2 527 000	3 539 000	5 050 000	4 620 000
Tax	0	0	0	0
Net Income	2 527 000	3 539 000	5 050 000	4 620 000

Balance (NOK)	2021	2020	2019	2018
Total Fixed Assets	1 326 000	1 517 000	574 000	731 000
Total Current Assets	4 488 000	6 568 000	4 800 000	5 550 000
Total Assets	5 813 000	8 086 000	5 374 000	6 281 000
Total Retained Equity	431 000	1 245 000	955 000	1 304 000
Total Equity	431 000	1 245 000	955 000	1 304 000
Total Long-Term Debt	803 000	925 000	0	157 000
Total Current Debt	4 579 000	5 916 000	4 418 000	4 821 000
Total Equity and Debt	5 813 000	8 086 000	5 374 000	6 281 000

Cash flow (NOK)	2021	2020	2019	2018
Sales Income	21 117 000	23 744 000	24 470 000	24 775 000
Other Income	1 000	68 000	0	0
Revenue	21 118 000	23 813 000	24 470 000	24 775 000
Cost of Goods Sold	0	0	0	0
Salary Costs	13 696 000	15 362 000	14 451 000	15 098 000
Depreciation	192 000	171 000	157 000	157 000
Impairment	0	0	0	0
Expenditure	18 460 000	20 255 000	19 387 000	20 083 000
Operating Profit	2 657 000	3 558 000	5 083 000	4 691 000
Financial Income	3 000	3 000	3 000	1 000
Financial Costs	133 000	21 000	36 000	72 000
Financial Balance	−130 000	−18 000	−33 000	−71 000
Dividends	0	0	0	0
Net Income	2 527 000	3 539 000	5 050 000	4 620 000

Balance details (NOK)	2021	2020	2019	2018
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	1 043 000	1 204 000	322 000	450 000
Fixtures	171 000	202 000	142 000	170 000
Total Tangible Assets	1 215 000	1 406 000	463 000	620 000
Total Fiancial Fixed Assets	111 000	111 000	111 000	111 000
Total Fixed Assets	1 326 000	1 517 000	574 000	731 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	730 000	2 850 000	1 684 000	1 485 000
Total Current Assets	4 488 000	6 568 000	4 800 000	5 550 000
Total Assets	5 813 000	8 086 000	5 374 000	6 281 000
Total Equity	431 000	1 245 000	955 000	1 304 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	803 000	925 000	0	157 000
Creditors	749 000	183 000	38 000	44 000
Unpaid Taxes	2 366 000	3 911 000	2 910 000	3 170 000
Dividends	0	0	0	0
Other Current Debt	1 464 000	1 823 000	1 470 000	1 607 000
Total Current Debt	4 579 000	5 916 000	4 418 000	4 821 000
Total Equity and Debt	5 813 000	8 086 000	5 374 000	6 281 000

Financial indicators	2021	2020	2019	2018
Return on Equity	586,31 %	284,26 %	528,8 %	354,29 %
Debt-to-Equity Ratio	1,86	0,74	0	0,12
Operating Profit Margin	12,58 %	14,94 %	20,77 %	18,93 %
Current Ratio	0,98	1,11	1,09	1,15
Quick Ratio	0,98	1,11	1,09	1,15
Equity Ratio	0,07	0,15	0,18	0,21
Gross Profit Margin	100 %	100 %	100 %	100 %