company

VASSET BARNEHAGE SA

6030 LANGEVÅG

Finances

Share Ownership

Return on Equity

−128,91 %

Current Ratio

0,8

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2018
Revenue	4 134 000	2 568 000	3 276 000	3 829 000
Net Income	165 000	−685 000	−159 000	−91 000
Total Assets	508 000	373 000	859 000	1 168 000
Total Equity	−128 000	−293 000	392 000	591 000

Income (NOK)	2022	2021	2020	2018
Revenue	4 134 000	2 568 000	3 276 000	3 829 000
Expenditure	3 968 000	3 258 000	3 437 000	3 923 000
Operating Profit	166 000	−689 000	−161 000	−95 000
Financial Income	1 000	5 000	2 000	3 000
Financial Costs	2 000	1 000	0	0
Financial Balance	−1 000	4 000	2 000	3 000
Earnings Before Tax	165 000	−685 000	−159 000	−91 000
Tax	0	0	0	0
Net Income	165 000	−685 000	−159 000	−91 000

Balance (NOK)	2022	2021	2020	2018
Total Fixed Assets	0	0	0	15 000
Total Current Assets	508 000	373 000	859 000	1 153 000
Total Assets	508 000	373 000	859 000	1 168 000
Total Retained Equity	−135 000	−299 000	386 000	579 000
Total Equity	−128 000	−293 000	392 000	591 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	636 000	666 000	467 000	577 000
Total Equity and Debt	508 000	373 000	859 000	1 168 000

Cash flow (NOK)	2022	2021	2020	2018
Sales Income	661 000	514 000	458 000	701 000
Other Income	3 473 000	2 054 000	2 818 000	3 128 000
Revenue	4 134 000	2 568 000	3 276 000	3 829 000
Cost of Goods Sold	69 000	58 000	23 000	72 000
Salary Costs	3 321 000	2 683 000	2 842 000	3 249 000
Depreciation	0	0	0	20 000
Impairment	0	0	0	0
Expenditure	3 968 000	3 258 000	3 437 000	3 923 000
Operating Profit	166 000	−689 000	−161 000	−95 000
Financial Income	1 000	5 000	2 000	3 000
Financial Costs	2 000	1 000	0	0
Financial Balance	−1 000	4 000	2 000	3 000
Dividends	0	0	0	0
Net Income	165 000	−685 000	−159 000	−91 000

Balance details (NOK)	2022	2021	2020	2018
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	15 000
Total Tangible Assets	0	0	0	15 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	15 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	302 000	263 000	641 000	842 000
Total Current Assets	508 000	373 000	859 000	1 153 000
Total Assets	508 000	373 000	859 000	1 168 000
Total Equity	−128 000	−293 000	392 000	591 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	80 000	220 000	77 000	61 000
Unpaid Taxes	234 000	195 000	137 000	198 000
Dividends	0	0	0	0
Other Current Debt	323 000	252 000	253 000	318 000
Total Current Debt	636 000	666 000	467 000	577 000
Total Equity and Debt	508 000	373 000	859 000	1 168 000

Financial indicators	2022	2021	2020	2018
Return on Equity	−128,91 %	233,79 %	−40,56 %	−15,4 %
Debt-to-Equity Ratio	−0	−0	0	0
Operating Profit Margin	4,02 %	−26,83 %	−4,91 %	−2,48 %
Current Ratio	0,8	0,56	1,84	2
Quick Ratio	0,8	0,56	1,84	2
Equity Ratio	−0,25	−0,79	0,46	0,51
Gross Profit Margin	98,33 %	97,74 %	99,3 %	98,12 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English