NORGES BOWLINGFORBUND

0854 OSLO

Finances

Share Ownership

Return on Equity

31,17 %

Current Ratio

1,98

Debt-to-Equity Ratio

Key figures (NOK)	2013	2012	2007	2005
Revenue	5 496 000	5 252 000	4 277 000	4 330 000
Net Income	207 000	276 000	148 000	503 000
Total Assets	1 342 000	1 298 000	1 949 000	1 203 000
Total Equity	664 000	457 000	1 018 000	0

Income (NOK)	2013	2012	2007	2005
Revenue	5 496 000	5 252 000	4 277 000	4 330 000
Expenditure	5 323 000	5 011 000	4 193 000	3 839 000
Operating Profit	172 000	241 000	84 000	490 000
Financial Income	35 000	35 000	65 000	−13 000
Financial Costs	0	0	0	0
Financial Balance	35 000	35 000	65 000	−13 000
Earnings Before Tax	207 000	276 000	148 000	477 000
Tax	0	0	0	0
Net Income	207 000	276 000	148 000	503 000

Balance (NOK)	2013	2012	2007	2005
Total Fixed Assets	0	0	57 000	24 000
Total Current Assets	1 342 000	1 298 000	1 892 000	1 127 000
Total Assets	1 342 000	1 298 000	1 949 000	1 203 000
Total Retained Equity	664 000	457 000	1 018 000	0
Total Equity	664 000	457 000	1 018 000	0
Total Long-Term Debt	0	0	0	21 000
Total Current Debt	678 000	841 000	931 000	0
Total Equity and Debt	1 342 000	1 298 000	1 949 000	1 203 000

Cash flow (NOK)	2013	2012	2007	2005
Sales Income	2 829 000	2 476 000	97 000	0
Other Income	2 667 000	2 776 000	4 179 000	4 330 000
Revenue	5 496 000	5 252 000	4 277 000	4 330 000
Cost of Goods Sold	0	114 000	44 000	0
Salary Costs	2 289 000	1 945 000	1 233 000	1 037 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	5 323 000	5 011 000	4 193 000	3 839 000
Operating Profit	172 000	241 000	84 000	490 000
Financial Income	35 000	35 000	65 000	−13 000
Financial Costs	0	0	0	0
Financial Balance	35 000	35 000	65 000	−13 000
Dividends	0	0	0	0
Net Income	207 000	276 000	148 000	503 000

Balance details (NOK)	2013	2012	2007	2005
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	55 000	24 000
Total Tangible Assets	0	0	55 000	24 000
Total Fiancial Fixed Assets	0	0	2 000	0
Total Fixed Assets	0	0	57 000	24 000
Stock	88 000	119 000	16 000	0
Total Investments	0	0	18 000	0
Cash, Bank	654 000	723 000	1 841 000	0
Total Current Assets	1 342 000	1 298 000	1 892 000	1 127 000
Total Assets	1 342 000	1 298 000	1 949 000	1 203 000
Total Equity	664 000	457 000	1 018 000	0
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	21 000
Creditors	59 000	62 000	172 000	0
Unpaid Taxes	182 000	146 000	90 000	0
Dividends	0	0	0	0
Other Current Debt	437 000	633 000	670 000	0
Total Current Debt	678 000	841 000	931 000	0
Total Equity and Debt	1 342 000	1 298 000	1 949 000	1 203 000

Financial indicators	2013	2012	2007	2005
Return on Equity	31,17 %	60,39 %	14,54 %	-
Debt-to-Equity Ratio	0	0	0	-
Operating Profit Margin	3,13 %	4,59 %	1,96 %	11,32 %
Current Ratio	1,98	1,54	2,03	-
Quick Ratio	2,27	1,8	2,07	-
Equity Ratio	0,49	0,35	0,52	0
Gross Profit Margin	100 %	97,83 %	98,97 %	100 %