OLA A. STORAKER

7602 LEVANGER

Finances

Share Ownership

Return on Equity

22,73 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2018	2017	2016	2015
Revenue	135 000	141 000	8 098 000	1 973 000
Net Income	5 000	−40 000	7 458 000	1 042 000
Total Assets	44 000	67 000	159 000	7 055 000
Total Equity	22 000	45 000	87 000	6 514 000

Income (NOK)	2018	2017	2016	2015
Revenue	135 000	141 000	8 098 000	1 973 000
Expenditure	129 000	181 000	643 000	921 000
Operating Profit	5 000	−40 000	7 455 000	1 052 000
Financial Income	0	0	4 000	2 000
Financial Costs	0	0	0	11 000
Financial Balance	0	0	4 000	−9 000
Earnings Before Tax	5 000	−40 000	7 458 000	1 042 000
Tax	0	0	0	0
Net Income	5 000	−40 000	7 458 000	1 042 000

Balance (NOK)	2018	2017	2016	2015
Total Fixed Assets	0	0	0	6 607 000
Total Current Assets	44 000	67 000	159 000	448 000
Total Assets	44 000	67 000	159 000	7 055 000
Total Retained Equity	22 000	45 000	87 000	6 514 000
Total Equity	22 000	45 000	87 000	6 514 000
Total Long-Term Debt	0	0	0	172 000
Total Current Debt	22 000	22 000	72 000	369 000
Total Equity and Debt	44 000	67 000	159 000	7 055 000

Cash flow (NOK)	2018	2017	2016	2015
Sales Income	135 000	141 000	344 000	334 000
Other Income	0	0	7 754 000	1 639 000
Revenue	135 000	141 000	8 098 000	1 973 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	151 000
Impairment	0	0	0	0
Expenditure	129 000	181 000	643 000	921 000
Operating Profit	5 000	−40 000	7 455 000	1 052 000
Financial Income	0	0	4 000	2 000
Financial Costs	0	0	0	11 000
Financial Balance	0	0	4 000	−9 000
Dividends	0	0	0	0
Net Income	5 000	−40 000	7 458 000	1 042 000

Balance details (NOK)	2018	2017	2016	2015
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	6 607 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	6 607 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	6 607 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	6 000	44 000	131 000	335 000
Total Current Assets	44 000	67 000	159 000	448 000
Total Assets	44 000	67 000	159 000	7 055 000
Total Equity	22 000	45 000	87 000	6 514 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	172 000
Creditors	0	1 000	22 000	85 000
Unpaid Taxes	22 000	21 000	51 000	15 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	269 000
Total Current Debt	22 000	22 000	72 000	369 000
Total Equity and Debt	44 000	67 000	159 000	7 055 000

Financial indicators	2018	2017	2016	2015
Return on Equity	22,73 %	−88,89 %	8 572,41 %	16 %
Debt-to-Equity Ratio	0	0	0	0,03
Operating Profit Margin	3,7 %	−28,37 %	92,06 %	53,32 %
Current Ratio	2	3,05	2,21	1,21
Quick Ratio	2	3,05	2,21	1,21
Equity Ratio	0,5	0,67	0,55	0,92
Gross Profit Margin	100 %	100 %	100 %	100 %