VEVELSTADÅSEN GRENDELAG

0179 OSLO

Finances

Share Ownership

Return on Equity

0 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2014	2013	2012	2011
Revenue	3 429 000	3 666 000	3 121 000	3 491 000
Net Income	0	0	0	450 000
Total Assets	1 261 000	1 886 000	917 000	680 000
Total Equity	361 000	453 000	0	0

Income (NOK)	2014	2013	2012	2011
Revenue	3 429 000	3 666 000	3 121 000	3 491 000
Expenditure	3 435 000	3 673 000	3 125 000	3 041 000
Operating Profit	−6 000	−6 000	−4 000	450 000
Financial Income	6 000	6 000	5 000	5 000
Financial Costs	0	0	1 000	5 000
Financial Balance	6 000	6 000	4 000	0
Earnings Before Tax	0	0	0	450 000
Tax	0	0	0	0
Net Income	0	0	0	450 000

Balance (NOK)	2014	2013	2012	2011
Total Fixed Assets	361 000	453 000	118 000	0
Total Current Assets	900 000	1 433 000	799 000	680 000
Total Assets	1 261 000	1 886 000	917 000	680 000
Total Retained Equity	361 000	453 000	0	0
Total Equity	361 000	453 000	0	0
Total Long-Term Debt	0	0	0	0
Total Current Debt	900 000	1 433 000	917 000	680 000
Total Equity and Debt	1 261 000	1 886 000	917 000	680 000

Cash flow (NOK)	2014	2013	2012	2011
Sales Income	0	0	0	0
Other Income	3 429 000	3 666 000	3 121 000	3 491 000
Revenue	3 429 000	3 666 000	3 121 000	3 491 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 169 000	1 168 000	1 118 000	1 103 000
Depreciation	0	0	29 000	0
Impairment	0	0	0	0
Expenditure	3 435 000	3 673 000	3 125 000	3 041 000
Operating Profit	−6 000	−6 000	−4 000	450 000
Financial Income	6 000	6 000	5 000	5 000
Financial Costs	0	0	1 000	5 000
Financial Balance	6 000	6 000	4 000	0
Dividends	0	0	0	0
Net Income	0	0	0	450 000

Balance details (NOK)	2014	2013	2012	2011
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	361 000	453 000	118 000	0
Total Tangible Assets	361 000	453 000	118 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	361 000	453 000	118 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	238 000	1 056 000	343 000	376 000
Total Current Assets	900 000	1 433 000	799 000	680 000
Total Assets	1 261 000	1 886 000	917 000	680 000
Total Equity	361 000	453 000	0	0
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	54 000	416 000	351 000	367 000
Unpaid Taxes	68 000	70 000	70 000	67 000
Dividends	0	0	0	0
Other Current Debt	779 000	947 000	495 000	246 000
Total Current Debt	900 000	1 433 000	917 000	680 000
Total Equity and Debt	1 261 000	1 886 000	917 000	680 000

Financial indicators	2014	2013	2012	2011
Return on Equity	0 %	0 %	-	-
Debt-to-Equity Ratio	0	0	-	-
Operating Profit Margin	−0,17 %	−0,16 %	−0,13 %	12,89 %
Current Ratio	1	1	0,87	1
Quick Ratio	1	1	0,87	1
Equity Ratio	0,29	0,24	0	0
Gross Profit Margin	100 %	100 %	100 %	100 %