AFGHANISTANKOMITEEN

0151 OSLO

Finances

Share Ownership

Return on Equity

36,25 %

Current Ratio

1,17

Debt-to-Equity Ratio

0,87

Key figures (NOK)	2022	2021	2019	2018
Revenue	120 677 000	64 199 000	45 975 000	43 298 000
Net Income	3 096 000	877 000	378 000	−267 000
Total Assets	110 643 000	31 806 000	19 552 000	28 146 000
Total Equity	8 540 000	5 823 000	4 026 000	3 546 000

Income (NOK)	2022	2021	2019	2018
Revenue	120 677 000	64 199 000	45 975 000	43 298 000
Expenditure	117 623 000	63 333 000	45 599 000	43 687 000
Operating Profit	3 054 000	866 000	376 000	−389 000
Financial Income	42 000	11 000	0	124 000
Financial Costs	0	0	0	2 000
Financial Balance	42 000	11 000	0	122 000
Earnings Before Tax	3 096 000	877 000	378 000	−267 000
Tax	0	0	0	0
Net Income	3 096 000	877 000	378 000	−267 000

Balance (NOK)	2022	2021	2019	2018
Total Fixed Assets	188 000	88 000	113 000	1 000
Total Current Assets	110 456 000	31 718 000	19 439 000	28 145 000
Total Assets	110 643 000	31 806 000	19 552 000	28 146 000
Total Retained Equity	8 540 000	5 823 000	4 026 000	3 546 000
Total Equity	8 540 000	5 823 000	4 026 000	3 546 000
Total Long-Term Debt	7 456 000	6 733 000	7 371 000	7 414 000
Total Current Debt	94 648 000	19 250 000	8 155 000	17 186 000
Total Equity and Debt	110 643 000	31 806 000	19 552 000	28 146 000

Cash flow (NOK)	2022	2021	2019	2018
Sales Income	78 000	76 000	59 000	847 000
Other Income	120 599 000	64 123 000	45 916 000	42 451 000
Revenue	120 677 000	64 199 000	45 975 000	43 298 000
Cost of Goods Sold	404 000	350 000	156 000	11 000
Salary Costs	0	0	0	2 036 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	117 623 000	63 333 000	45 599 000	43 687 000
Operating Profit	3 054 000	866 000	376 000	−389 000
Financial Income	42 000	11 000	0	124 000
Financial Costs	0	0	0	2 000
Financial Balance	42 000	11 000	0	122 000
Dividends	0	0	0	0
Net Income	3 096 000	877 000	378 000	−267 000

Balance details (NOK)	2022	2021	2019	2018
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	143 000	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	44 000	68 000	1 000
Total Tangible Assets	143 000	44 000	68 000	1 000
Total Fiancial Fixed Assets	44 000	44 000	44 000	0
Total Fixed Assets	188 000	88 000	113 000	1 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	43 808 000	19 634 000	15 759 000	18 635 000
Total Current Assets	110 456 000	31 718 000	19 439 000	28 145 000
Total Assets	110 643 000	31 806 000	19 552 000	28 146 000
Total Equity	8 540 000	5 823 000	4 026 000	3 546 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 456 000	6 733 000	7 371 000	7 414 000
Creditors	0	0	0	123 000
Unpaid Taxes	313 000	248 000	233 000	203 000
Dividends	0	0	0	0
Other Current Debt	94 336 000	19 002 000	7 922 000	16 860 000
Total Current Debt	94 648 000	19 250 000	8 155 000	17 186 000
Total Equity and Debt	110 643 000	31 806 000	19 552 000	28 146 000

Financial indicators	2022	2021	2019	2018
Return on Equity	36,25 %	15,06 %	9,39 %	−7,53 %
Debt-to-Equity Ratio	0,87	1,16	1,83	2,09
Operating Profit Margin	2,53 %	1,35 %	0,82 %	−0,9 %
Current Ratio	1,17	1,65	2,38	1,64
Quick Ratio	1,17	1,65	2,38	1,64
Equity Ratio	0,08	0,18	0,21	0,13
Gross Profit Margin	99,67 %	99,45 %	99,66 %	99,97 %