ADVOKAT BJØRN HUBERT SENUM

4614 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

32,25 %

Current Ratio

24,21

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 640 000	4 106 000	4 008 000	4 595 000
Net Income	1 849 000	1 403 000	1 415 000	1 767 000
Total Assets	5 980 000	5 332 000	5 032 000	5 254 000
Total Equity	5 733 000	4 924 000	4 685 000	4 810 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 640 000	4 106 000	4 008 000	4 595 000
Expenditure	2 808 000	2 716 000	2 610 000	2 840 000
Operating Profit	1 830 000	1 390 000	1 399 000	1 755 000
Financial Income	25 000	18 000	23 000	17 000
Financial Costs	6 000	5 000	6 000	5 000
Financial Balance	19 000	13 000	17 000	12 000
Earnings Before Tax	1 849 000	1 403 000	1 415 000	1 767 000
Tax	0	0	0	0
Net Income	1 849 000	1 403 000	1 415 000	1 767 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	18 000	34 000	50 000
Total Current Assets	5 980 000	5 313 000	4 997 000	5 203 000
Total Assets	5 980 000	5 332 000	5 032 000	5 254 000
Total Retained Equity	5 733 000	4 924 000	4 685 000	4 810 000
Total Equity	5 733 000	4 924 000	4 685 000	4 810 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	247 000	407 000	347 000	444 000
Total Equity and Debt	5 980 000	5 332 000	5 032 000	5 254 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 549 000	4 027 000	3 887 000	4 121 000
Other Income	90 000	80 000	120 000	473 000
Revenue	4 640 000	4 106 000	4 008 000	4 595 000
Cost of Goods Sold	3 000	0	0	0
Salary Costs	1 058 000	999 000	1 000 000	1 312 000
Depreciation	18 000	16 000	16 000	13 000
Impairment	81 000	149 000	123 000	209 000
Expenditure	2 808 000	2 716 000	2 610 000	2 840 000
Operating Profit	1 830 000	1 390 000	1 399 000	1 755 000
Financial Income	25 000	18 000	23 000	17 000
Financial Costs	6 000	5 000	6 000	5 000
Financial Balance	19 000	13 000	17 000	12 000
Dividends	0	0	0	0
Net Income	1 849 000	1 403 000	1 415 000	1 767 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	18 000	34 000	50 000
Fixtures	0	0	0	0
Total Tangible Assets	0	18 000	34 000	50 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	18 000	34 000	50 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	392 000	1 757 000	1 923 000	1 430 000
Total Current Assets	5 980 000	5 313 000	4 997 000	5 203 000
Total Assets	5 980 000	5 332 000	5 032 000	5 254 000
Total Equity	5 733 000	4 924 000	4 685 000	4 810 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	13 000	66 000	54 000	37 000
Unpaid Taxes	139 000	116 000	205 000	283 000
Dividends	0	0	0	0
Other Current Debt	94 000	225 000	89 000	123 000
Total Current Debt	247 000	407 000	347 000	444 000
Total Equity and Debt	5 980 000	5 332 000	5 032 000	5 254 000

Financial indicators	2022	2021	2020	2019
Return on Equity	32,25 %	28,49 %	30,2 %	36,74 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	39,44 %	33,85 %	34,91 %	38,19 %
Current Ratio	24,21	13,05	14,4	11,72
Quick Ratio	24,21	13,05	14,4	11,72
Equity Ratio	0,96	0,92	0,93	0,92
Gross Profit Margin	99,94 %	100 %	100 %	100 %