SANDEFJORD EIENDOM AS

3241 SANDEFJORD

Finances

Share Ownership

Return on Equity

−0,59 %

Current Ratio

4,53

Debt-to-Equity Ratio

0,99

Key figures (NOK)	2022	2021	2020	2019
Revenue	120 000	120 000	132 000	216 000
Net Income	−8 000	−13 000	−72 000	−125 000
Total Assets	2 697 000	2 735 000	2 783 000	2 813 000
Total Equity	1 350 000	1 358 000	1 371 000	1 444 000

Income (NOK)	2022	2021	2020	2019
Revenue	120 000	120 000	132 000	216 000
Expenditure	104 000	113 000	198 000	331 000
Operating Profit	16 000	7 000	−66 000	−115 000
Financial Income	0	0	0	0
Financial Costs	27 000	23 000	27 000	45 000
Financial Balance	−27 000	−23 000	−27 000	−45 000
Earnings Before Tax	−10 000	−16 000	−93 000	−160 000
Tax	−2 000	−4 000	−20 000	−35 000
Net Income	−8 000	−13 000	−72 000	−125 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 620 000	2 642 000	2 683 000	2 708 000
Total Current Assets	77 000	92 000	100 000	105 000
Total Assets	2 697 000	2 735 000	2 783 000	2 813 000
Total Retained Equity	1 175 000	1 183 000	1 196 000	1 269 000
Total Equity	1 350 000	1 358 000	1 371 000	1 444 000
Total Long-Term Debt	1 330 000	1 363 000	1 396 000	1 361 000
Total Current Debt	17 000	14 000	16 000	9 000
Total Equity and Debt	2 697 000	2 735 000	2 783 000	2 813 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	120 000	120 000	132 000	199 000
Other Income	0	0	0	17 000
Revenue	120 000	120 000	132 000	216 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	−7 000	77 000
Depreciation	25 000	44 000	46 000	46 000
Impairment	0	0	0	0
Expenditure	104 000	113 000	198 000	331 000
Operating Profit	16 000	7 000	−66 000	−115 000
Financial Income	0	0	0	0
Financial Costs	27 000	23 000	27 000	45 000
Financial Balance	−27 000	−23 000	−27 000	−45 000
Dividends	0	0	0	0
Net Income	−8 000	−13 000	−72 000	−125 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	50 000	48 000	44 000	24 000
Real Eastate	2 570 000	2 595 000	2 633 000	2 672 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	6 000	13 000
Total Tangible Assets	2 570 000	2 595 000	2 639 000	2 685 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 620 000	2 642 000	2 683 000	2 708 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	8 000	31 000	48 000	34 000
Total Current Assets	77 000	92 000	100 000	105 000
Total Assets	2 697 000	2 735 000	2 783 000	2 813 000
Total Equity	1 350 000	1 358 000	1 371 000	1 444 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 330 000	1 363 000	1 396 000	1 361 000
Creditors	0	−8 000	7 000	2 000
Unpaid Taxes	0	4 000	9 000	0
Dividends	0	0	0	0
Other Current Debt	17 000	18 000	0	7 000
Total Current Debt	17 000	14 000	16 000	9 000
Total Equity and Debt	2 697 000	2 735 000	2 783 000	2 813 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,59 %	−0,96 %	−5,25 %	−8,66 %
Debt-to-Equity Ratio	0,99	1	1,02	0,94
Operating Profit Margin	13,33 %	5,83 %	−50 %	−53,24 %
Current Ratio	4,53	6,57	6,25	11,67
Quick Ratio	4,53	6,57	6,25	11,67
Equity Ratio	0,5	0,5	0,49	0,51
Gross Profit Margin	100 %	100 %	100 %	100 %