BRIS FRISØR TYNSET AS

2500 TYNSET

Finances

Share Ownership

Return on Equity

28,3 %

Current Ratio

2,25

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 953 000	2 879 000	2 568 000	2 980 000
Net Income	163 000	95 000	64 000	101 000
Total Assets	1 028 000	1 164 000	956 000	985 000
Total Equity	576 000	412 000	423 000	419 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 953 000	2 879 000	2 568 000	2 980 000
Expenditure	2 742 000	2 759 000	2 486 000	2 848 000
Operating Profit	212 000	120 000	81 000	131 000
Financial Income	1 000	1 000	1 000	2 000
Financial Costs	0	0	0	0
Financial Balance	1 000	1 000	1 000	2 000
Earnings Before Tax	213 000	121 000	82 000	133 000
Tax	50 000	26 000	18 000	32 000
Net Income	163 000	95 000	64 000	101 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 000	23 000	30 000	38 000
Total Current Assets	1 018 000	1 141 000	926 000	947 000
Total Assets	1 028 000	1 164 000	956 000	985 000
Total Retained Equity	411 000	248 000	258 000	254 000
Total Equity	576 000	412 000	423 000	419 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	452 000	752 000	533 000	566 000
Total Equity and Debt	1 028 000	1 164 000	956 000	985 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 926 000	2 879 000	2 538 000	2 980 000
Other Income	28 000	0	30 000	0
Revenue	2 953 000	2 879 000	2 568 000	2 980 000
Cost of Goods Sold	495 000	507 000	451 000	502 000
Salary Costs	1 756 000	1 767 000	1 565 000	1 836 000
Depreciation	7 000	8 000	8 000	8 000
Impairment	0	0	0	0
Expenditure	2 742 000	2 759 000	2 486 000	2 848 000
Operating Profit	212 000	120 000	81 000	131 000
Financial Income	1 000	1 000	1 000	2 000
Financial Costs	0	0	0	0
Financial Balance	1 000	1 000	1 000	2 000
Dividends	0	105 000	60 000	0
Net Income	163 000	95 000	64 000	101 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	6 000	5 000	4 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	10 000	17 000	25 000	34 000
Total Tangible Assets	10 000	17 000	25 000	34 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	10 000	23 000	30 000	38 000
Stock	258 000	172 000	186 000	179 000
Total Investments	0	0	0	0
Cash, Bank	724 000	786 000	712 000	737 000
Total Current Assets	1 018 000	1 141 000	926 000	947 000
Total Assets	1 028 000	1 164 000	956 000	985 000
Total Equity	576 000	412 000	423 000	419 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	56 000	53 000	51 000	114 000
Unpaid Taxes	182 000	128 000	121 000	116 000
Dividends	0	105 000	60 000	0
Other Current Debt	171 000	438 000	283 000	306 000
Total Current Debt	452 000	752 000	533 000	566 000
Total Equity and Debt	1 028 000	1 164 000	956 000	985 000

Financial indicators	2022	2021	2020	2019
Return on Equity	28,3 %	23,06 %	15,13 %	24,11 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	7,18 %	4,17 %	3,15 %	4,4 %
Current Ratio	2,25	1,52	1,74	1,67
Quick Ratio	5,25	1,97	2,67	2,45
Equity Ratio	0,56	0,35	0,44	0,43
Gross Profit Margin	83,24 %	82,39 %	82,44 %	83,15 %