SANDMO BORETTSLAG

1482 NITTEDAL

Finances

Share Ownership

Return on Equity

8,43 %

Current Ratio

5,97

Debt-to-Equity Ratio

0,85

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 592 000	3 370 000	3 346 000	3 150 000
Net Income	955 000	631 000	674 000	741 000
Total Assets	21 391 000	20 743 000	20 499 000	20 204 000
Total Equity	11 329 000	10 374 000	9 744 000	9 070 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 592 000	3 370 000	3 346 000	3 150 000
Expenditure	2 499 000	2 620 000	2 523 000	2 233 000
Operating Profit	1 092 000	751 000	822 000	917 000
Financial Income	26 000	2 000	7 000	18 000
Financial Costs	163 000	122 000	156 000	194 000
Financial Balance	−137 000	−120 000	−149 000	−176 000
Earnings Before Tax	955 000	631 000	674 000	741 000
Tax	0	0	0	0
Net Income	955 000	631 000	674 000	741 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	18 871 000	18 866 000	18 864 000	18 396 000
Total Current Assets	2 520 000	1 876 000	1 635 000	1 808 000
Total Assets	21 391 000	20 743 000	20 499 000	20 204 000
Total Retained Equity	11 323 000	10 368 000	9 737 000	9 063 000
Total Equity	11 329 000	10 374 000	9 744 000	9 070 000
Total Long-Term Debt	9 640 000	10 014 000	10 403 000	10 781 000
Total Current Debt	422 000	354 000	353 000	354 000
Total Equity and Debt	21 391 000	20 743 000	20 499 000	20 204 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 592 000	3 370 000	3 346 000	3 150 000
Revenue	3 592 000	3 370 000	3 346 000	3 150 000
Cost of Goods Sold	0	0	0	0
Salary Costs	207 000	207 000	205 000	207 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 499 000	2 620 000	2 523 000	2 233 000
Operating Profit	1 092 000	751 000	822 000	917 000
Financial Income	26 000	2 000	7 000	18 000
Financial Costs	163 000	122 000	156 000	194 000
Financial Balance	−137 000	−120 000	−149 000	−176 000
Dividends	0	0	0	0
Net Income	955 000	631 000	674 000	741 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	18 330 000	18 330 000	18 330 000	17 867 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	18 330 000	18 330 000	18 330 000	17 867 000
Total Fiancial Fixed Assets	541 000	536 000	534 000	530 000
Total Fixed Assets	18 871 000	18 866 000	18 864 000	18 396 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 162 000	1 561 000	1 369 000	1 536 000
Total Current Assets	2 520 000	1 876 000	1 635 000	1 808 000
Total Assets	21 391 000	20 743 000	20 499 000	20 204 000
Total Equity	11 329 000	10 374 000	9 744 000	9 070 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	9 640 000	10 014 000	10 403 000	10 781 000
Creditors	393 000	330 000	335 000	307 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	29 000	23 000	18 000	46 000
Total Current Debt	422 000	354 000	353 000	354 000
Total Equity and Debt	21 391 000	20 743 000	20 499 000	20 204 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,43 %	6,08 %	6,92 %	8,17 %
Debt-to-Equity Ratio	0,85	0,97	1,07	1,19
Operating Profit Margin	30,4 %	22,28 %	24,57 %	29,11 %
Current Ratio	5,97	5,3	4,63	5,11
Quick Ratio	5,97	5,3	4,63	5,11
Equity Ratio	0,53	0,5	0,48	0,45
Gross Profit Margin	100 %	100 %	100 %	100 %