ADVOKATFIRMAET PEDERSEN, REIER & CO AS

1515 MOSS

Finances

Return on Equity

48,59 %

Current Ratio

1,45

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	8 320 000	9 144 000	10 403 000	9 229 000
Net Income	774 000	611 000	1 566 000	777 000
Total Assets	5 025 000	4 729 000	6 400 000	4 525 000
Total Equity	1 593 000	1 819 000	1 958 000	1 517 000

Income (NOK)	2022	2021	2020	2019
Revenue	8 320 000	9 144 000	10 403 000	9 229 000
Expenditure	7 328 000	8 364 000	8 397 000	8 227 000
Operating Profit	992 000	780 000	2 005 000	1 002 000
Financial Income	7 000	9 000	13 000	11 000
Financial Costs	1 000	0	3 000	8 000
Financial Balance	6 000	9 000	10 000	3 000
Earnings Before Tax	999 000	789 000	2 016 000	1 004 000
Tax	225 000	179 000	450 000	227 000
Net Income	774 000	611 000	1 566 000	777 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	35 000	45 000	67 000	50 000
Total Current Assets	4 990 000	4 684 000	6 333 000	4 475 000
Total Assets	5 025 000	4 729 000	6 400 000	4 525 000
Total Retained Equity	1 043 000	1 269 000	1 408 000	967 000
Total Equity	1 593 000	1 819 000	1 958 000	1 517 000
Total Long-Term Debt	0	0	0	101 000
Total Current Debt	3 432 000	2 910 000	4 441 000	2 906 000
Total Equity and Debt	5 025 000	4 729 000	6 400 000	4 525 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	7 807 000	8 652 000	9 975 000	8 792 000
Other Income	514 000	492 000	428 000	437 000
Revenue	8 320 000	9 144 000	10 403 000	9 229 000
Cost of Goods Sold	0	0	0	0
Salary Costs	5 084 000	6 151 000	6 170 000	6 051 000
Depreciation	11 000	11 000	11 000	5 000
Impairment	0	0	0	0
Expenditure	7 328 000	8 364 000	8 397 000	8 227 000
Operating Profit	992 000	780 000	2 005 000	1 002 000
Financial Income	7 000	9 000	13 000	11 000
Financial Costs	1 000	0	3 000	8 000
Financial Balance	6 000	9 000	10 000	3 000
Dividends	1 000 000	0	1 125 000	375 000
Net Income	774 000	611 000	1 566 000	777 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	18 000	17 000	28 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	17 000	28 000	39 000	50 000
Total Tangible Assets	17 000	28 000	39 000	50 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	35 000	45 000	67 000	50 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 317 000	2 969 000	3 735 000	2 167 000
Total Current Assets	4 990 000	4 684 000	6 333 000	4 475 000
Total Assets	5 025 000	4 729 000	6 400 000	4 525 000
Total Equity	1 593 000	1 819 000	1 958 000	1 517 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	101 000
Creditors	210 000	251 000	232 000	177 000
Unpaid Taxes	1 104 000	1 360 000	1 598 000	1 363 000
Dividends	1 000 000	0	1 125 000	375 000
Other Current Debt	892 000	1 132 000	995 000	770 000
Total Current Debt	3 432 000	2 910 000	4 441 000	2 906 000
Total Equity and Debt	5 025 000	4 729 000	6 400 000	4 525 000

Financial indicators	2022	2021	2020	2019
Return on Equity	48,59 %	33,59 %	79,98 %	51,22 %
Debt-to-Equity Ratio	0	0	0	0,07
Operating Profit Margin	11,92 %	8,53 %	19,27 %	10,86 %
Current Ratio	1,45	1,61	1,43	1,54
Quick Ratio	1,45	1,61	1,43	1,54
Equity Ratio	0,32	0,38	0,31	0,34
Gross Profit Margin	100 %	100 %	100 %	100 %