DATAKVALITET AS

9008 TROMSØ

Finances

Share Ownership

Return on Equity

31,14 %

Current Ratio

1,54

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	17 425 000	13 424 000	10 731 000	9 097 000
Net Income	2 725 000	3 623 000	2 202 000	2 674 000
Total Assets	14 590 000	10 975 000	5 086 000	4 721 000
Total Equity	8 751 000	6 026 000	2 403 000	2 653 000

Income (NOK)	2022	2021	2020	2019
Revenue	17 425 000	13 424 000	10 731 000	9 097 000
Expenditure	14 184 000	8 976 000	8 096 000	5 888 000
Operating Profit	3 240 000	4 448 000	2 634 000	3 208 000
Financial Income	100 000	92 000	8 000	39 000
Financial Costs	42 000	104 000	0	3 000
Financial Balance	58 000	−12 000	8 000	36 000
Earnings Before Tax	3 298 000	4 437 000	2 642 000	3 244 000
Tax	574 000	813 000	440 000	571 000
Net Income	2 725 000	3 623 000	2 202 000	2 674 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 811 000	4 807 000	126 000	1 111 000
Total Current Assets	8 780 000	6 168 000	4 959 000	3 610 000
Total Assets	14 590 000	10 975 000	5 086 000	4 721 000
Total Retained Equity	8 551 000	5 826 000	2 203 000	2 453 000
Total Equity	8 751 000	6 026 000	2 403 000	2 653 000
Total Long-Term Debt	133 000	2 579 000	0	0
Total Current Debt	5 706 000	2 370 000	2 683 000	2 068 000
Total Equity and Debt	14 590 000	10 975 000	5 086 000	4 721 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	17 425 000	13 424 000	10 731 000	9 016 000
Other Income	0	0	0	81 000
Revenue	17 425 000	13 424 000	10 731 000	9 097 000
Cost of Goods Sold	1 279 000	643 000	204 000	249 000
Salary Costs	7 575 000	6 476 000	6 608 000	4 389 000
Depreciation	328 000	94 000	64 000	39 000
Impairment	0	0	0	0
Expenditure	14 184 000	8 976 000	8 096 000	5 888 000
Operating Profit	3 240 000	4 448 000	2 634 000	3 208 000
Financial Income	100 000	92 000	8 000	39 000
Financial Costs	42 000	104 000	0	3 000
Financial Balance	58 000	−12 000	8 000	36 000
Dividends	0	0	0	0
Net Income	2 725 000	3 623 000	2 202 000	2 674 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	13 000	1 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	2 916 000	2 303 000	113 000	79 000
Total Tangible Assets	2 916 000	2 303 000	113 000	79 000
Total Fiancial Fixed Assets	2 895 000	2 504 000	0	1 031 000
Total Fixed Assets	5 811 000	4 807 000	126 000	1 111 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 747 000	467 000	2 345 000	1 883 000
Total Current Assets	8 780 000	6 168 000	4 959 000	3 610 000
Total Assets	14 590 000	10 975 000	5 086 000	4 721 000
Total Equity	8 751 000	6 026 000	2 403 000	2 653 000
Short-Term Group Debt	0	0	283 000	283 000
Total Long-Term Debt	133 000	2 579 000	0	0
Creditors	3 164 000	340 000	240 000	148 000
Unpaid Taxes	974 000	518 000	814 000	548 000
Dividends	0	0	0	0
Other Current Debt	1 049 000	791 000	894 000	580 000
Total Current Debt	5 706 000	2 370 000	2 683 000	2 068 000
Total Equity and Debt	14 590 000	10 975 000	5 086 000	4 721 000

Financial indicators	2022	2021	2020	2019
Return on Equity	31,14 %	60,12 %	91,64 %	100,79 %
Debt-to-Equity Ratio	0,02	0,43	0	0
Operating Profit Margin	18,59 %	33,13 %	24,55 %	35,26 %
Current Ratio	1,54	2,6	1,85	1,75
Quick Ratio	1,54	2,6	1,85	1,75
Equity Ratio	0,6	0,55	0,47	0,56
Gross Profit Margin	92,66 %	95,21 %	98,1 %	97,26 %