A INGEBRIGTSEN AS

9750 HONNINGSVÅG

Finances

Share Ownership

Return on Equity

42,47 %

Current Ratio

0,76

Debt-to-Equity Ratio

0,07

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 187 000	1 142 000	1 148 000	1 109 000
Net Income	722 000	679 000	304 000	81 000
Total Assets	2 664 000	2 475 000	2 050 000	1 948 000
Total Equity	1 700 000	1 578 000	1 399 000	1 395 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 187 000	1 142 000	1 148 000	1 109 000
Expenditure	261 000	271 000	747 000	985 000
Operating Profit	927 000	871 000	401 000	123 000
Financial Income	0	0	0	0
Financial Costs	1 000	1 000	12 000	19 000
Financial Balance	−1 000	−1 000	−12 000	−19 000
Earnings Before Tax	926 000	870 000	389 000	104 000
Tax	204 000	191 000	86 000	23 000
Net Income	722 000	679 000	304 000	81 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 022 000	1 737 000	1 821 000	1 919 000
Total Current Assets	642 000	738 000	229 000	29 000
Total Assets	2 664 000	2 475 000	2 050 000	1 948 000
Total Retained Equity	1 572 000	1 450 000	1 271 000	1 267 000
Total Equity	1 700 000	1 578 000	1 399 000	1 395 000
Total Long-Term Debt	113 000	117 000	242 000	369 000
Total Current Debt	850 000	780 000	409 000	184 000
Total Equity and Debt	2 664 000	2 475 000	2 050 000	1 948 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 187 000	1 142 000	1 148 000	1 109 000
Revenue	1 187 000	1 142 000	1 148 000	1 109 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	29 000	353 000	582 000
Depreciation	93 000	84 000	98 000	81 000
Impairment	0	0	0	0
Expenditure	261 000	271 000	747 000	985 000
Operating Profit	927 000	871 000	401 000	123 000
Financial Income	0	0	0	0
Financial Costs	1 000	1 000	12 000	19 000
Financial Balance	−1 000	−1 000	−12 000	−19 000
Dividends	600 000	500 000	300 000	0
Net Income	722 000	679 000	304 000	81 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 996 000	1 737 000	1 821 000	1 919 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	26 000	0	0	0
Total Tangible Assets	2 022 000	1 737 000	1 821 000	1 919 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 022 000	1 737 000	1 821 000	1 919 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	638 000	695 000	177 000	22 000
Total Current Assets	642 000	738 000	229 000	29 000
Total Assets	2 664 000	2 475 000	2 050 000	1 948 000
Total Equity	1 700 000	1 578 000	1 399 000	1 395 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	113 000	117 000	242 000	369 000
Creditors	40 000	6 000	7 000	28 000
Unpaid Taxes	3 000	39 000	0	89 000
Dividends	600 000	500 000	300 000	0
Other Current Debt	0	38 000	9 000	41 000
Total Current Debt	850 000	780 000	409 000	184 000
Total Equity and Debt	2 664 000	2 475 000	2 050 000	1 948 000

Financial indicators	2022	2021	2020	2019
Return on Equity	42,47 %	43,03 %	21,73 %	5,81 %
Debt-to-Equity Ratio	0,07	0,07	0,17	0,26
Operating Profit Margin	78,1 %	76,27 %	34,93 %	11,09 %
Current Ratio	0,76	0,95	0,56	0,16
Quick Ratio	0,76	0,95	0,56	0,16
Equity Ratio	0,64	0,64	0,68	0,72
Gross Profit Margin	100 %	100 %	100 %	100 %