BRATLIKOLLEN BOLIGSAMEIE

0179 OSLO

Finances

Share Ownership

Return on Equity

0,21 %

Current Ratio

3,66

Debt-to-Equity Ratio

−1,07

Key figures (NOK)	2022	2021	2020	2019
Revenue	16 711 000	15 686 000	15 619 000	15 467 000
Net Income	−141 000	449 000	2 924 000	−3 466 000
Total Assets	6 166 000	9 521 000	9 135 000	8 561 000
Total Equity	−67 580 000	−67 439 000	−67 888 000	−70 812 000

Income (NOK)	2022	2021	2020	2019
Revenue	16 711 000	15 686 000	15 619 000	15 467 000
Expenditure	14 360 000	13 293 000	10 482 000	16 541 000
Operating Profit	2 350 000	2 392 000	5 137 000	−1 074 000
Financial Income	107 000	81 000	95 000	95 000
Financial Costs	2 599 000	2 024 000	2 308 000	2 487 000
Financial Balance	−2 492 000	−1 943 000	−2 213 000	−2 392 000
Earnings Before Tax	−141 000	449 000	2 924 000	−3 466 000
Tax	0	0	0	0
Net Income	−141 000	449 000	2 924 000	−3 466 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 483 000	1 815 000	1 532 000	1 774 000
Total Current Assets	4 683 000	7 706 000	7 603 000	6 787 000
Total Assets	6 166 000	9 521 000	9 135 000	8 561 000
Total Retained Equity	−67 580 000	−67 439 000	−67 888 000	−70 812 000
Total Equity	−67 580 000	−67 439 000	−67 888 000	−70 812 000
Total Long-Term Debt	72 468 000	74 338 000	76 324 000	78 163 000
Total Current Debt	1 278 000	2 623 000	699 000	1 209 000
Total Equity and Debt	6 166 000	9 521 000	9 135 000	8 561 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	16 711 000	15 686 000	15 619 000	15 467 000
Revenue	16 711 000	15 686 000	15 619 000	15 467 000
Cost of Goods Sold	0	0	0	0
Salary Costs	342 000	342 000	353 000	404 000
Depreciation	417 000	242 000	242 000	242 000
Impairment	0	0	0	0
Expenditure	14 360 000	13 293 000	10 482 000	16 541 000
Operating Profit	2 350 000	2 392 000	5 137 000	−1 074 000
Financial Income	107 000	81 000	95 000	95 000
Financial Costs	2 599 000	2 024 000	2 308 000	2 487 000
Financial Balance	−2 492 000	−1 943 000	−2 213 000	−2 392 000
Dividends	0	0	0	0
Net Income	−141 000	449 000	2 924 000	−3 466 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 483 000	1 815 000	1 532 000	1 774 000
Total Tangible Assets	1 483 000	1 815 000	1 532 000	1 774 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 483 000	1 815 000	1 532 000	1 774 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 468 000	7 217 000	7 550 000	6 569 000
Total Current Assets	4 683 000	7 706 000	7 603 000	6 787 000
Total Assets	6 166 000	9 521 000	9 135 000	8 561 000
Total Equity	−67 580 000	−67 439 000	−67 888 000	−70 812 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	72 468 000	74 338 000	76 324 000	78 163 000
Creditors	940 000	1 231 000	402 000	902 000
Unpaid Taxes	0	0	0	44 000
Dividends	0	0	0	0
Other Current Debt	318 000	1 380 000	286 000	249 000
Total Current Debt	1 278 000	2 623 000	699 000	1 209 000
Total Equity and Debt	6 166 000	9 521 000	9 135 000	8 561 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,21 %	−0,67 %	−4,31 %	4,89 %
Debt-to-Equity Ratio	−1,07	−1,1	−1,12	−1,1
Operating Profit Margin	14,06 %	15,25 %	32,89 %	−6,94 %
Current Ratio	3,66	2,94	10,88	5,61
Quick Ratio	3,66	2,94	10,88	5,61
Equity Ratio	−10,96	−7,08	−7,43	−8,27
Gross Profit Margin	100 %	100 %	100 %	100 %