FELLESUTVALGET FOR RIIHIMAKIVEIEN/NORDENSVEI

2013 SKJETTEN

Finances

Share Ownership

Return on Equity

N/A

Current Ratio

Debt-to-Equity Ratio

N/A

Key figures (NOK)	2020	2019	2018	2017
Revenue	652 000	685 000	817 000	894 000
Net Income	0	0	0	0
Total Assets	305 000	338 000	300 000	189 000
Total Equity	0	0	0	0

Income (NOK)	2020	2019	2018	2017
Revenue	652 000	685 000	817 000	894 000
Expenditure	653 000	685 000	818 000	895 000
Operating Profit	0	0	0	0
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	0	0	0	0
Tax	0	0	0	0
Net Income	0	0	0	0

Balance (NOK)	2020	2019	2018	2017
Total Fixed Assets	0	0	0	0
Total Current Assets	305 000	338 000	300 000	189 000
Total Assets	305 000	338 000	300 000	189 000
Total Retained Equity	0	0	0	0
Total Equity	0	0	0	0
Total Long-Term Debt	0	0	0	0
Total Current Debt	305 000	338 000	300 000	189 000
Total Equity and Debt	305 000	338 000	300 000	189 000

Cash flow (NOK)	2020	2019	2018	2017
Sales Income	0	0	0	0
Other Income	652 000	685 000	817 000	894 000
Revenue	652 000	685 000	817 000	894 000
Cost of Goods Sold	0	0	0	0
Salary Costs	535 000	533 000	571 000	587 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	653 000	685 000	818 000	895 000
Operating Profit	0	0	0	0
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	0	0	0	0

Balance details (NOK)	2020	2019	2018	2017
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	305 000	336 000	300 000	189 000
Total Current Assets	305 000	338 000	300 000	189 000
Total Assets	305 000	338 000	300 000	189 000
Total Equity	0	0	0	0
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	35 000	3 000	20 000	40 000
Unpaid Taxes	0	92 000	100 000	94 000
Dividends	0	0	0	0
Other Current Debt	270 000	243 000	179 000	55 000
Total Current Debt	305 000	338 000	300 000	189 000
Total Equity and Debt	305 000	338 000	300 000	189 000

Financial indicators	2020	2019	2018	2017
Return on Equity	-	-	-	-
Debt-to-Equity Ratio	-	-	-	-
Operating Profit Margin	0 %	0 %	0 %	0 %
Current Ratio	1	1	1	1
Quick Ratio	1	1	1	1
Equity Ratio	0	0	0	0
Gross Profit Margin	100 %	100 %	100 %	100 %