BOLIGSAMEIET KNUT ALVSSONSVEI 1-9

3015 DRAMMEN

Finances

Share Ownership

Return on Equity

−4,49 %

Current Ratio

2,69

Debt-to-Equity Ratio

−1,06

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 404 000	2 300 000	2 325 000	2 296 000
Net Income	503 000	387 000	289 000	637 000
Total Assets	1 129 000	1 026 000	823 000	1 089 000
Total Equity	−11 208 000	−11 711 000	−12 098 000	−12 387 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 404 000	2 300 000	2 325 000	2 296 000
Expenditure	1 424 000	1 552 000	1 619 000	1 201 000
Operating Profit	980 000	748 000	706 000	1 096 000
Financial Income	7 000	1 000	3 000	5 000
Financial Costs	484 000	363 000	420 000	464 000
Financial Balance	−477 000	−362 000	−417 000	−459 000
Earnings Before Tax	503 000	387 000	289 000	637 000
Tax	0	0	0	0
Net Income	503 000	387 000	289 000	637 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 129 000	1 026 000	823 000	1 089 000
Total Assets	1 129 000	1 026 000	823 000	1 089 000
Total Retained Equity	−11 208 000	−11 711 000	−12 098 000	−12 387 000
Total Equity	−11 208 000	−11 711 000	−12 098 000	−12 387 000
Total Long-Term Debt	11 919 000	12 383 000	12 873 000	13 332 000
Total Current Debt	419 000	354 000	47 000	143 000
Total Equity and Debt	1 129 000	1 026 000	823 000	1 089 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 320 000	2 239 000	0	0
Other Income	84 000	61 000	2 325 000	2 296 000
Revenue	2 404 000	2 300 000	2 325 000	2 296 000
Cost of Goods Sold	0	0	0	0
Salary Costs	103 000	103 000	96 000	80 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 424 000	1 552 000	1 619 000	1 201 000
Operating Profit	980 000	748 000	706 000	1 096 000
Financial Income	7 000	1 000	3 000	5 000
Financial Costs	484 000	363 000	420 000	464 000
Financial Balance	−477 000	−362 000	−417 000	−459 000
Dividends	0	0	0	0
Net Income	503 000	387 000	289 000	637 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	492 000	469 000	554 000	789 000
Total Current Assets	1 129 000	1 026 000	823 000	1 089 000
Total Assets	1 129 000	1 026 000	823 000	1 089 000
Total Equity	−11 208 000	−11 711 000	−12 098 000	−12 387 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	11 919 000	12 383 000	12 873 000	13 332 000
Creditors	187 000	144 000	6 000	95 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	232 000	210 000	39 000	46 000
Total Current Debt	419 000	354 000	47 000	143 000
Total Equity and Debt	1 129 000	1 026 000	823 000	1 089 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−4,49 %	−3,3 %	−2,39 %	−5,14 %
Debt-to-Equity Ratio	−1,06	−1,06	−1,06	−1,08
Operating Profit Margin	40,77 %	32,52 %	30,37 %	47,74 %
Current Ratio	2,69	2,9	17,51	7,62
Quick Ratio	2,69	2,9	17,51	7,62
Equity Ratio	−9,93	−11,41	−14,7	−11,37
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table