NORGES BOKSEFORBUND

0854 OSLO

Finances

Share Ownership

Return on Equity

13,64 %

Current Ratio

13,17

Debt-to-Equity Ratio

Key figures (NOK)	2021	2020	2019	2018
Revenue	7 116 000	6 689 000	6 790 000	6 065 000
Net Income	1 110 000	806 000	84 000	164 000
Total Assets	8 809 000	7 361 000	6 824 000	6 487 000
Total Equity	8 140 000	7 030 000	6 225 000	6 141 000

Income (NOK)	2021	2020	2019	2018
Revenue	7 116 000	6 689 000	6 790 000	6 065 000
Expenditure	6 023 000	5 912 000	6 742 000	5 930 000
Operating Profit	1 093 000	778 000	49 000	135 000
Financial Income	17 000	28 000	36 000	29 000
Financial Costs	0	0	1 000	0
Financial Balance	17 000	28 000	35 000	29 000
Earnings Before Tax	1 110 000	806 000	84 000	164 000
Tax	0	0	0	0
Net Income	1 110 000	806 000	84 000	164 000

Balance (NOK)	2021	2020	2019	2018
Total Fixed Assets	0	0	0	0
Total Current Assets	8 809 000	7 361 000	6 824 000	6 487 000
Total Assets	8 809 000	7 361 000	6 824 000	6 487 000
Total Retained Equity	8 140 000	7 030 000	6 225 000	6 141 000
Total Equity	8 140 000	7 030 000	6 225 000	6 141 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	669 000	331 000	599 000	347 000
Total Equity and Debt	8 809 000	7 361 000	6 824 000	6 487 000

Cash flow (NOK)	2021	2020	2019	2018
Sales Income	6 542 000	6 180 000	6 205 000	5 941 000
Other Income	575 000	510 000	585 000	124 000
Revenue	7 116 000	6 689 000	6 790 000	6 065 000
Cost of Goods Sold	0	0	0	0
Salary Costs	2 018 000	1 886 000	1 755 000	1 522 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	6 023 000	5 912 000	6 742 000	5 930 000
Operating Profit	1 093 000	778 000	49 000	135 000
Financial Income	17 000	28 000	36 000	29 000
Financial Costs	0	0	1 000	0
Financial Balance	17 000	28 000	35 000	29 000
Dividends	0	0	0	0
Net Income	1 110 000	806 000	84 000	164 000

Balance details (NOK)	2021	2020	2019	2018
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	10 000	10 000	10 000	40 000
Total Investments	0	0	0	0
Cash, Bank	8 725 000	6 444 000	6 753 000	6 342 000
Total Current Assets	8 809 000	7 361 000	6 824 000	6 487 000
Total Assets	8 809 000	7 361 000	6 824 000	6 487 000
Total Equity	8 140 000	7 030 000	6 225 000	6 141 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	295 000	8 000	252 000	39 000
Unpaid Taxes	149 000	112 000	110 000	114 000
Dividends	0	0	0	0
Other Current Debt	225 000	211 000	236 000	193 000
Total Current Debt	669 000	331 000	599 000	347 000
Total Equity and Debt	8 809 000	7 361 000	6 824 000	6 487 000

Financial indicators	2021	2020	2019	2018
Return on Equity	13,64 %	11,47 %	1,35 %	2,67 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	15,36 %	11,63 %	0,72 %	2,23 %
Current Ratio	13,17	22,24	11,39	18,69
Quick Ratio	13,37	22,93	11,59	21,13
Equity Ratio	0,92	0,96	0,91	0,95
Gross Profit Margin	100 %	100 %	100 %	100 %