BOLIGSAMEIET MARCUS THRANES VEI 16

0179 OSLO

Finances

Share Ownership

Return on Equity

−80,74 %

Current Ratio

11,54

Debt-to-Equity Ratio

−2,57

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 484 000	1 411 000	1 409 000	1 774 000
Net Income	499 000	232 000	314 000	−1 863 000
Total Assets	1 062 000	797 000	770 000	690 000
Total Equity	−618 000	−1 116 000	−1 349 000	−1 663 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 484 000	1 411 000	1 409 000	1 774 000
Expenditure	944 000	1 147 000	1 050 000	3 620 000
Operating Profit	540 000	264 000	359 000	−1 846 000
Financial Income	16 000	12 000	11 000	11 000
Financial Costs	57 000	44 000	55 000	28 000
Financial Balance	−41 000	−32 000	−44 000	−17 000
Earnings Before Tax	499 000	232 000	314 000	−1 863 000
Tax	0	0	0	0
Net Income	499 000	232 000	314 000	−1 863 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 062 000	797 000	770 000	690 000
Total Assets	1 062 000	797 000	770 000	690 000
Total Retained Equity	−618 000	−1 116 000	−1 349 000	−1 663 000
Total Equity	−618 000	−1 116 000	−1 349 000	−1 663 000
Total Long-Term Debt	1 587 000	1 829 000	2 071 000	2 313 000
Total Current Debt	92 000	84 000	47 000	40 000
Total Equity and Debt	1 062 000	797 000	770 000	690 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 484 000	1 411 000	1 409 000	1 774 000
Revenue	1 484 000	1 411 000	1 409 000	1 774 000
Cost of Goods Sold	0	0	0	0
Salary Costs	76 000	77 000	68 000	79 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	944 000	1 147 000	1 050 000	3 620 000
Operating Profit	540 000	264 000	359 000	−1 846 000
Financial Income	16 000	12 000	11 000	11 000
Financial Costs	57 000	44 000	55 000	28 000
Financial Balance	−41 000	−32 000	−44 000	−17 000
Dividends	0	0	0	0
Net Income	499 000	232 000	314 000	−1 863 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 028 000	777 000	763 000	622 000
Total Current Assets	1 062 000	797 000	770 000	690 000
Total Assets	1 062 000	797 000	770 000	690 000
Total Equity	−618 000	−1 116 000	−1 349 000	−1 663 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 587 000	1 829 000	2 071 000	2 313 000
Creditors	77 000	6 000	33 000	16 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	15 000	78 000	13 000	23 000
Total Current Debt	92 000	84 000	47 000	40 000
Total Equity and Debt	1 062 000	797 000	770 000	690 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−80,74 %	−20,79 %	−23,28 %	112,03 %
Debt-to-Equity Ratio	−2,57	−1,64	−1,54	−1,39
Operating Profit Margin	36,39 %	18,71 %	25,48 %	−104,06 %
Current Ratio	11,54	9,49	16,38	17,25
Quick Ratio	11,54	9,49	16,38	17,25
Equity Ratio	−0,58	−1,4	−1,75	−2,41
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table