BLØDERFONDET

0160 OSLO

Finances

Share Ownership

Return on Equity

−0,19 %

Current Ratio

19,4

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	251 000	132 000	132 000	132 000
Net Income	−29 000	−302 000	−376 000	−377 000
Total Assets	15 205 000	15 357 000	15 664 000	15 923 000
Total Equity	15 163 000	15 192 000	15 494 000	15 870 000

Income (NOK)	2022	2021	2020	2019
Revenue	251 000	132 000	132 000	132 000
Expenditure	319 000	640 000	632 000	745 000
Operating Profit	−68 000	−508 000	−500 000	−613 000
Financial Income	39 000	200 000	140 000	158 000
Financial Costs	0	−6 000	15 000	−78 000
Financial Balance	39 000	206 000	125 000	236 000
Earnings Before Tax	−29 000	−302 000	−376 000	−377 000
Tax	0	0	0	0
Net Income	−29 000	−302 000	−376 000	−377 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	14 390 000	16 000	16 000	16 000
Total Current Assets	815 000	15 341 000	15 648 000	15 907 000
Total Assets	15 205 000	15 357 000	15 664 000	15 923 000
Total Retained Equity	14 718 000	14 747 000	15 049 000	15 425 000
Total Equity	15 163 000	15 192 000	15 494 000	15 870 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	42 000	165 000	170 000	53 000
Total Equity and Debt	15 205 000	15 357 000	15 664 000	15 923 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	132 000	132 000	132 000
Other Income	251 000	0	0	0
Revenue	251 000	132 000	132 000	132 000
Cost of Goods Sold	0	0	0	0
Salary Costs	12 000	12 000	12 000	12 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	319 000	640 000	632 000	745 000
Operating Profit	−68 000	−508 000	−500 000	−613 000
Financial Income	39 000	200 000	140 000	158 000
Financial Costs	0	−6 000	15 000	−78 000
Financial Balance	39 000	206 000	125 000	236 000
Dividends	0	0	0	0
Net Income	−29 000	−302 000	−376 000	−377 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	16 000	16 000	16 000	16 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	16 000	16 000	16 000	16 000
Total Fiancial Fixed Assets	14 374 000	0	0	0
Total Fixed Assets	14 390 000	16 000	16 000	16 000
Stock	0	0	0	0
Total Investments	0	14 508 000	14 906 000	14 939 000
Cash, Bank	815 000	832 000	742 000	968 000
Total Current Assets	815 000	15 341 000	15 648 000	15 907 000
Total Assets	15 205 000	15 357 000	15 664 000	15 923 000
Total Equity	15 163 000	15 192 000	15 494 000	15 870 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	2 000	4 000	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	40 000	163 000	166 000	52 000
Total Current Debt	42 000	165 000	170 000	53 000
Total Equity and Debt	15 205 000	15 357 000	15 664 000	15 923 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,19 %	−1,99 %	−2,43 %	−2,38 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−27,09 %	−384,85 %	−378,79 %	−464,39 %
Current Ratio	19,4	92,98	92,05	300,13
Quick Ratio	19,4	92,98	92,05	300,13
Equity Ratio	1	0,99	0,99	1
Gross Profit Margin	100 %	100 %	100 %	100 %