ARBEIDERPARTIET

0181 OSLO

Finances

Return on Equity

8,69 %

Current Ratio

4,26

Debt-to-Equity Ratio

0,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	98 114 000	130 042 000	99 603 000	114 808 000
Net Income	5 412 000	−6 128 000	7 260 000	−9 503 000
Total Assets	75 146 000	73 727 000	77 799 000	70 891 000
Total Equity	62 297 000	56 885 000	63 013 000	55 753 000

Income (NOK)	2022	2021	2020	2019
Revenue	98 114 000	130 042 000	99 603 000	114 808 000
Expenditure	96 735 000	147 799 000	98 830 000	131 426 000
Operating Profit	1 378 000	−17 756 000	773 000	−16 618 000
Financial Income	6 934 000	11 773 000	6 641 000	7 782 000
Financial Costs	2 900 000	144 000	154 000	667 000
Financial Balance	4 034 000	11 629 000	6 487 000	7 115 000
Earnings Before Tax	5 412 000	−6 128 000	7 260 000	−9 503 000
Tax	0	0	0	0
Net Income	5 412 000	−6 128 000	7 260 000	−9 503 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	32 299 000	31 284 000	17 820 000	20 434 000
Total Current Assets	42 847 000	42 443 000	59 979 000	50 457 000
Total Assets	75 146 000	73 727 000	77 799 000	70 891 000
Total Retained Equity	0	0	63 013 000	55 753 000
Total Equity	62 297 000	56 885 000	63 013 000	55 753 000
Total Long-Term Debt	2 797 000	5 475 000	3 589 000	3 550 000
Total Current Debt	10 052 000	11 367 000	11 196 000	11 588 000
Total Equity and Debt	75 146 000	73 727 000	77 799 000	70 891 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 282 000	4 000	312 000	4 780 000
Other Income	95 831 000	130 038 000	99 291 000	110 028 000
Revenue	98 114 000	130 042 000	99 603 000	114 808 000
Cost of Goods Sold	978 000	799 000	979 000	5 164 000
Salary Costs	52 085 000	60 460 000	51 763 000	54 805 000
Depreciation	1 621 000	1 969 000	1 956 000	2 309 000
Impairment	0	0	0	0
Expenditure	96 735 000	147 799 000	98 830 000	131 426 000
Operating Profit	1 378 000	−17 756 000	773 000	−16 618 000
Financial Income	6 934 000	11 773 000	6 641 000	7 782 000
Financial Costs	2 900 000	144 000	154 000	667 000
Financial Balance	4 034 000	11 629 000	6 487 000	7 115 000
Dividends	0	0	0	0
Net Income	5 412 000	−6 128 000	7 260 000	−9 503 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	927 000	2 103 000	3 279 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	333 000	444 000	0	80 000
Fixtures	2 887 000	3 327 000	4 009 000	4 704 000
Total Tangible Assets	3 220 000	3 771 000	4 009 000	4 783 000
Total Fiancial Fixed Assets	29 079 000	26 587 000	11 708 000	12 372 000
Total Fixed Assets	32 299 000	31 284 000	17 820 000	20 434 000
Stock	2 659 000	1 898 000	1 153 000	1 081 000
Total Investments	27 426 000	30 156 000	27 979 000	24 620 000
Cash, Bank	8 306 000	8 195 000	15 769 000	9 516 000
Total Current Assets	42 847 000	42 443 000	59 979 000	50 457 000
Total Assets	75 146 000	73 727 000	77 799 000	70 891 000
Total Equity	62 297 000	56 885 000	63 013 000	55 753 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 797 000	5 475 000	3 589 000	3 550 000
Creditors	1 402 000	1 757 000	0	1 756 000
Unpaid Taxes	3 555 000	3 595 000	3 369 000	3 846 000
Dividends	0	0	0	0
Other Current Debt	5 095 000	6 014 000	6 281 000	5 986 000
Total Current Debt	10 052 000	11 367 000	11 196 000	11 588 000
Total Equity and Debt	75 146 000	73 727 000	77 799 000	70 891 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,69 %	−10,77 %	11,52 %	−17,04 %
Debt-to-Equity Ratio	0,04	0,1	0,06	0,06
Operating Profit Margin	1,4 %	−13,65 %	0,78 %	−14,47 %
Current Ratio	4,26	3,73	5,36	4,35
Quick Ratio	5,8	4,48	5,97	4,8
Equity Ratio	0,83	0,77	0,81	0,79
Gross Profit Margin	99 %	99,39 %	99,02 %	95,5 %