SV - SOSIALISTISK VENSTREPARTI

0179 OSLO

Finances

Return on Equity

−0,37 %

Current Ratio

7,77

Debt-to-Equity Ratio

Key figures (NOK)	2017	2016	2015	2014
Revenue	29 297 000	21 877 000	23 460 000	19 127 000
Net Income	−65 000	2 089 000	−603 000	3 837 000
Total Assets	19 891 000	19 914 000	17 929 000	17 604 000
Total Equity	17 358 000	17 423 000	15 334 000	15 937 000

Income (NOK)	2017	2016	2015	2014
Revenue	29 297 000	21 877 000	23 460 000	19 127 000
Expenditure	29 386 000	19 828 000	24 215 000	15 591 000
Operating Profit	−89 000	2 048 000	−754 000	3 535 000
Financial Income	89 000	88 000	194 000	354 000
Financial Costs	65 000	47 000	43 000	52 000
Financial Balance	24 000	41 000	151 000	302 000
Earnings Before Tax	−65 000	2 089 000	−603 000	3 837 000
Tax	0	0	0	0
Net Income	−65 000	2 089 000	−603 000	3 837 000

Balance (NOK)	2017	2016	2015	2014
Total Fixed Assets	203 000	358 000	402 000	402 000
Total Current Assets	19 688 000	19 556 000	17 527 000	17 202 000
Total Assets	19 891 000	19 914 000	17 929 000	17 604 000
Total Retained Equity	0	0	0	0
Total Equity	17 358 000	17 423 000	15 334 000	15 937 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 533 000	2 490 000	2 594 000	1 667 000
Total Equity and Debt	19 891 000	19 914 000	17 929 000	17 604 000

Cash flow (NOK)	2017	2016	2015	2014
Sales Income	1 001 000	23 000	586 000	24 000
Other Income	28 296 000	21 854 000	22 874 000	19 103 000
Revenue	29 297 000	21 877 000	23 460 000	19 127 000
Cost of Goods Sold	1 757 000	401 000	1 174 000	186 000
Salary Costs	12 018 000	9 612 000	8 362 000	5 713 000
Depreciation	170 000	223 000	131 000	87 000
Impairment	97 000	0	0	0
Expenditure	29 386 000	19 828 000	24 215 000	15 591 000
Operating Profit	−89 000	2 048 000	−754 000	3 535 000
Financial Income	89 000	88 000	194 000	354 000
Financial Costs	65 000	47 000	43 000	52 000
Financial Balance	24 000	41 000	151 000	302 000
Dividends	0	0	0	0
Net Income	−65 000	2 089 000	−603 000	3 837 000

Balance details (NOK)	2017	2016	2015	2014
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	203 000	358 000	402 000	402 000
Total Tangible Assets	203 000	358 000	402 000	402 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	203 000	358 000	402 000	402 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	18 851 000	17 869 000	15 875 000	16 722 000
Total Current Assets	19 688 000	19 556 000	17 527 000	17 202 000
Total Assets	19 891 000	19 914 000	17 929 000	17 604 000
Total Equity	17 358 000	17 423 000	15 334 000	15 937 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	626 000	705 000	637 000	339 000
Unpaid Taxes	827 000	837 000	629 000	534 000
Dividends	0	0	0	0
Other Current Debt	1 080 000	948 000	1 328 000	794 000
Total Current Debt	2 533 000	2 490 000	2 594 000	1 667 000
Total Equity and Debt	19 891 000	19 914 000	17 929 000	17 604 000

Financial indicators	2017	2016	2015	2014
Return on Equity	−0,37 %	11,99 %	−3,93 %	24,08 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−0,3 %	9,36 %	−3,21 %	18,48 %
Current Ratio	7,77	7,85	6,76	10,32
Quick Ratio	7,77	7,85	6,76	10,32
Equity Ratio	0,87	0,87	0,86	0,91
Gross Profit Margin	94 %	98,17 %	95 %	99,03 %