company

BUKKEN BRUSE BARNEHAGE SA

0873 OSLO

Finances

Share Ownership

Return on Equity

−39,55 %

Current Ratio

2,54

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 736 000	3 712 000	3 290 000	3 273 000
Net Income	−337 000	202 000	74 000	192 000
Total Assets	1 395 000	1 710 000	1 454 000	1 295 000
Total Equity	852 000	1 189 000	987 000	913 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 736 000	3 712 000	3 290 000	3 273 000
Expenditure	4 073 000	3 511 000	3 216 000	3 082 000
Operating Profit	−337 000	201 000	74 000	191 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Earnings Before Tax	−337 000	202 000	74 000	192 000
Tax	0	0	0	0
Net Income	−337 000	202 000	74 000	192 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	16 000	16 000	19 000	29 000
Total Current Assets	1 379 000	1 695 000	1 435 000	1 266 000
Total Assets	1 395 000	1 710 000	1 454 000	1 295 000
Total Retained Equity	852 000	1 189 000	987 000	913 000
Total Equity	852 000	1 189 000	987 000	913 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	543 000	521 000	466 000	382 000
Total Equity and Debt	1 395 000	1 710 000	1 454 000	1 295 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	575 000	533 000	480 000	532 000
Other Income	3 160 000	3 180 000	2 809 000	2 741 000
Revenue	3 736 000	3 712 000	3 290 000	3 273 000
Cost of Goods Sold	113 000	114 000	87 000	101 000
Salary Costs	3 305 000	2 925 000	2 683 000	2 507 000
Depreciation	0	3 000	11 000	14 000
Impairment	0	0	0	0
Expenditure	4 073 000	3 511 000	3 216 000	3 082 000
Operating Profit	−337 000	201 000	74 000	191 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Dividends	0	0	0	0
Net Income	−337 000	202 000	74 000	192 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	3 000	14 000
Total Tangible Assets	0	0	3 000	14 000
Total Fiancial Fixed Assets	16 000	16 000	16 000	16 000
Total Fixed Assets	16 000	16 000	19 000	29 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 224 000	1 545 000	1 296 000	1 095 000
Total Current Assets	1 379 000	1 695 000	1 435 000	1 266 000
Total Assets	1 395 000	1 710 000	1 454 000	1 295 000
Total Equity	852 000	1 189 000	987 000	913 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	41 000	29 000	59 000	18 000
Unpaid Taxes	232 000	202 000	162 000	155 000
Dividends	0	0	0	0
Other Current Debt	270 000	290 000	245 000	210 000
Total Current Debt	543 000	521 000	466 000	382 000
Total Equity and Debt	1 395 000	1 710 000	1 454 000	1 295 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−39,55 %	16,99 %	7,5 %	21,03 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−9,02 %	5,41 %	2,25 %	5,84 %
Current Ratio	2,54	3,25	3,08	3,31
Quick Ratio	2,54	3,25	3,08	3,31
Equity Ratio	0,61	0,7	0,68	0,71
Gross Profit Margin	96,98 %	96,93 %	97,36 %	96,91 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English