STIFTELSEN FOR ETTER- OG VIDEREUTDANNING VED NTNU (SEVU)

Share Ownership

Return on Equity

−12,82 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	−2 459 000	2 876 000	2 496 000	4 582 000
Net Income	−2 660 000	2 743 000	−918 000	5 342 000
Total Assets	20 745 000	23 405 000	24 173 000	23 830 000
Total Equity	20 745 000	23 405 000	24 162 000	22 580 000

Income (NOK)	2022	2021	2020	2019
Revenue	−2 459 000	2 876 000	2 496 000	4 582 000
Expenditure	106 000	118 000	130 000	139 000
Operating Profit	−2 566 000	2 758 000	2 365 000	4 442 000
Financial Income	0	0	0	0
Financial Costs	94 000	15 000	3 283 000	−900 000
Financial Balance	−94 000	−15 000	−3 283 000	900 000
Earnings Before Tax	−2 660 000	2 743 000	−918 000	5 342 000
Tax	0	0	0	0
Net Income	−2 660 000	2 743 000	−918 000	5 342 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	20 745 000	23 405 000	24 173 000	23 830 000
Total Assets	20 745 000	23 405 000	24 173 000	23 830 000
Total Retained Equity	11 683 000	13 153 000	11 802 000	11 155 000
Total Equity	20 745 000	23 405 000	24 162 000	22 580 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	11 000	1 250 000
Total Equity and Debt	20 745 000	23 405 000	24 173 000	23 830 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	−2 459 000	2 876 000	2 496 000	4 582 000
Revenue	−2 459 000	2 876 000	2 496 000	4 582 000
Cost of Goods Sold	0	0	0	0
Salary Costs	80 000	91 000	103 000	110 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	106 000	118 000	130 000	139 000
Operating Profit	−2 566 000	2 758 000	2 365 000	4 442 000
Financial Income	0	0	0	0
Financial Costs	94 000	15 000	3 283 000	−900 000
Financial Balance	−94 000	−15 000	−3 283 000	900 000
Dividends	0	0	0	0
Net Income	−2 660 000	2 743 000	−918 000	5 342 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	19 350 000	21 793 000	24 391 000	22 136 000
Cash, Bank	1 394 000	1 610 000	−218 000	1 705 000
Total Current Assets	20 745 000	23 405 000	24 173 000	23 830 000
Total Assets	20 745 000	23 405 000	24 173 000	23 830 000
Total Equity	20 745 000	23 405 000	24 162 000	22 580 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	1 250 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	11 000	0
Total Current Debt	0	0	11 000	1 250 000
Total Equity and Debt	20 745 000	23 405 000	24 173 000	23 830 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−12,82 %	11,72 %	−3,8 %	23,66 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	104,35 %	95,9 %	94,75 %	96,94 %
Current Ratio	-	-	2 197,55	19,06
Quick Ratio	-	-	2 197,55	19,06
Equity Ratio	1	1	1	0,95
Gross Profit Margin	100 %	100 %	100 %	100 %