VIKTEN SKOLE

8382 NAPP

Finances

Share Ownership

Return on Equity

23,05 %

Current Ratio

1,23

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 104 000	6 403 000	6 279 000	5 128 000
Net Income	266 000	187 000	352 000	45 000
Total Assets	2 140 000	1 730 000	1 549 000	1 085 000
Total Equity	1 154 000	888 000	701 000	349 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 104 000	6 403 000	6 279 000	5 128 000
Expenditure	6 833 000	6 213 000	5 926 000	5 082 000
Operating Profit	271 000	191 000	353 000	46 000
Financial Income	0	0	0	0
Financial Costs	5 000	4 000	1 000	1 000
Financial Balance	−5 000	−4 000	−1 000	−1 000
Earnings Before Tax	266 000	187 000	352 000	45 000
Tax	0	0	0	0
Net Income	266 000	187 000	352 000	45 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	923 000	753 000	668 000	375 000
Total Current Assets	1 217 000	976 000	881 000	709 000
Total Assets	2 140 000	1 730 000	1 549 000	1 085 000
Total Retained Equity	1 154 000	888 000	701 000	349 000
Total Equity	1 154 000	888 000	701 000	349 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	986 000	841 000	848 000	735 000
Total Equity and Debt	2 140 000	1 730 000	1 549 000	1 085 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	7 104 000	6 403 000	6 279 000	5 128 000
Revenue	7 104 000	6 403 000	6 279 000	5 128 000
Cost of Goods Sold	0	0	0	0
Salary Costs	5 541 000	5 438 000	5 129 000	4 247 000
Depreciation	85 000	56 000	57 000	88 000
Impairment	0	0	0	0
Expenditure	6 833 000	6 213 000	5 926 000	5 082 000
Operating Profit	271 000	191 000	353 000	46 000
Financial Income	0	0	0	0
Financial Costs	5 000	4 000	1 000	1 000
Financial Balance	−5 000	−4 000	−1 000	−1 000
Dividends	0	0	0	0
Net Income	266 000	187 000	352 000	45 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	702 000	626 000	578 000	250 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	221 000	127 000	90 000	126 000
Total Tangible Assets	923 000	753 000	668 000	375 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	923 000	753 000	668 000	375 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	941 000	776 000	662 000	410 000
Total Current Assets	1 217 000	976 000	881 000	709 000
Total Assets	2 140 000	1 730 000	1 549 000	1 085 000
Total Equity	1 154 000	888 000	701 000	349 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	31 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	986 000	841 000	816 000	735 000
Total Current Debt	986 000	841 000	848 000	735 000
Total Equity and Debt	2 140 000	1 730 000	1 549 000	1 085 000

Financial indicators	2022	2021	2020	2019
Return on Equity	23,05 %	21,06 %	50,21 %	12,89 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	3,81 %	2,98 %	5,62 %	0,9 %
Current Ratio	1,23	1,16	1,04	0,96
Quick Ratio	1,23	1,16	1,04	0,96
Equity Ratio	0,54	0,51	0,45	0,32
Gross Profit Margin	100 %	100 %	100 %	100 %