company

TOM STAVNES

0166 OSLO

Finances

Share Ownership

Return on Equity

510,53 %

Current Ratio

1,49

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 317 000	1 400 000	1 462 000	2 086 000
Net Income	388 000	558 000	437 000	639 000
Total Assets	230 000	169 000	179 000	659 000
Total Equity	76 000	30 000	71 000	332 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 317 000	1 400 000	1 462 000	2 086 000
Expenditure	921 000	835 000	1 015 000	1 439 000
Operating Profit	396 000	564 000	448 000	647 000
Financial Income	0	0	1 000	0
Financial Costs	7 000	7 000	11 000	8 000
Financial Balance	−7 000	−7 000	−10 000	−8 000
Earnings Before Tax	388 000	558 000	437 000	639 000
Tax	0	0	0	0
Net Income	388 000	558 000	437 000	639 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	230 000	169 000	179 000	659 000
Total Assets	230 000	169 000	179 000	659 000
Total Retained Equity	76 000	30 000	71 000	332 000
Total Equity	76 000	30 000	71 000	332 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	154 000	139 000	109 000	327 000
Total Equity and Debt	230 000	169 000	179 000	659 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 317 000	1 400 000	1 462 000	2 086 000
Other Income	0	0	0	0
Revenue	1 317 000	1 400 000	1 462 000	2 086 000
Cost of Goods Sold	7 000	6 000	32 000	18 000
Salary Costs	0	0	0	389 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	921 000	835 000	1 015 000	1 439 000
Operating Profit	396 000	564 000	448 000	647 000
Financial Income	0	0	1 000	0
Financial Costs	7 000	7 000	11 000	8 000
Financial Balance	−7 000	−7 000	−10 000	−8 000
Dividends	0	0	0	0
Net Income	388 000	558 000	437 000	639 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 000	87 000	55 000	256 000
Total Current Assets	230 000	169 000	179 000	659 000
Total Assets	230 000	169 000	179 000	659 000
Total Equity	76 000	30 000	71 000	332 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	76 000	79 000	22 000	74 000
Unpaid Taxes	58 000	58 000	65 000	198 000
Dividends	0	0	0	0
Other Current Debt	0	3 000	22 000	55 000
Total Current Debt	154 000	139 000	109 000	327 000
Total Equity and Debt	230 000	169 000	179 000	659 000

Financial indicators	2022	2021	2020	2019
Return on Equity	510,53 %	1 860 %	615,49 %	192,47 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	30,07 %	40,29 %	30,64 %	31,02 %
Current Ratio	1,49	1,22	1,64	2,02
Quick Ratio	1,49	1,22	1,64	2,02
Equity Ratio	0,33	0,18	0,4	0,5
Gross Profit Margin	99,47 %	99,57 %	97,81 %	99,14 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English