VIKEN BOLIGSAMEIE

0179 OSLO

Finances

Share Ownership

Return on Equity

102,66 %

Current Ratio

1,92

Debt-to-Equity Ratio

−3,09

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 613 000	2 406 000	2 411 000	2 397 000
Net Income	−270 000	−854 000	−455 000	1 004 000
Total Assets	880 000	1 318 000	1 913 000	2 359 000
Total Equity	−263 000	7 000	861 000	1 316 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 613 000	2 406 000	2 411 000	2 397 000
Expenditure	2 860 000	3 246 000	2 853 000	1 379 000
Operating Profit	−247 000	−840 000	−441 000	1 018 000
Financial Income	4 000	3 000	9 000	13 000
Financial Costs	28 000	17 000	23 000	27 000
Financial Balance	−24 000	−14 000	−14 000	−14 000
Earnings Before Tax	−270 000	−854 000	−455 000	1 004 000
Tax	0	0	0	0
Net Income	−270 000	−854 000	−455 000	1 004 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	247 000	261 000	274 000	236 000
Total Current Assets	633 000	1 057 000	1 639 000	2 123 000
Total Assets	880 000	1 318 000	1 913 000	2 359 000
Total Retained Equity	−263 000	7 000	861 000	1 316 000
Total Equity	−263 000	7 000	861 000	1 316 000
Total Long-Term Debt	813 000	612 000	719 000	826 000
Total Current Debt	330 000	699 000	333 000	217 000
Total Equity and Debt	880 000	1 318 000	1 913 000	2 359 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 613 000	2 406 000	2 411 000	2 397 000
Revenue	2 613 000	2 406 000	2 411 000	2 397 000
Cost of Goods Sold	0	0	0	0
Salary Costs	318 000	336 000	364 000	265 000
Depreciation	13 000	13 000	2 000	16 000
Impairment	0	0	0	0
Expenditure	2 860 000	3 246 000	2 853 000	1 379 000
Operating Profit	−247 000	−840 000	−441 000	1 018 000
Financial Income	4 000	3 000	9 000	13 000
Financial Costs	28 000	17 000	23 000	27 000
Financial Balance	−24 000	−14 000	−14 000	−14 000
Dividends	0	0	0	0
Net Income	−270 000	−854 000	−455 000	1 004 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	236 000	236 000	236 000	236 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	11 000	24 000	38 000	0
Total Tangible Assets	247 000	261 000	274 000	236 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	247 000	261 000	274 000	236 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	630 000	1 037 000	1 598 000	2 059 000
Total Current Assets	633 000	1 057 000	1 639 000	2 123 000
Total Assets	880 000	1 318 000	1 913 000	2 359 000
Total Equity	−263 000	7 000	861 000	1 316 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	813 000	612 000	719 000	826 000
Creditors	245 000	200 000	195 000	150 000
Unpaid Taxes	29 000	36 000	29 000	29 000
Dividends	0	0	0	0
Other Current Debt	56 000	463 000	109 000	37 000
Total Current Debt	330 000	699 000	333 000	217 000
Total Equity and Debt	880 000	1 318 000	1 913 000	2 359 000

Financial indicators	2022	2021	2020	2019
Return on Equity	102,66 %	−12 200 %	−52,85 %	76,29 %
Debt-to-Equity Ratio	−3,09	87,43	0,84	0,63
Operating Profit Margin	−9,45 %	−34,91 %	−18,29 %	42,47 %
Current Ratio	1,92	1,51	4,92	9,78
Quick Ratio	1,92	1,51	4,92	9,78
Equity Ratio	−0,3	0,01	0,45	0,56
Gross Profit Margin	100 %	100 %	100 %	100 %