RENNEBU BYGDEMUSEUM

7392 RENNEBU

Finances

Return on Equity

−1,35 %

Current Ratio

83,63

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	75 000	168 000	83 000	84 000
Net Income	−9 000	1 000	−11 000	−16 000
Total Assets	674 000	679 000	675 000	687 000
Total Equity	666 000	675 000	674 000	685 000

Income (NOK)	2022	2021	2020	2019
Revenue	75 000	168 000	83 000	84 000
Expenditure	86 000	169 000	97 000	105 000
Operating Profit	−11 000	0	−14 000	−21 000
Financial Income	3 000	2 000	3 000	4 000
Financial Costs	0	0	0	0
Financial Balance	3 000	2 000	3 000	4 000
Earnings Before Tax	−9 000	1 000	−11 000	−16 000
Tax	0	0	0	0
Net Income	−9 000	1 000	−11 000	−16 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 000	5 000	5 000	7 000
Total Current Assets	669 000	674 000	670 000	680 000
Total Assets	674 000	679 000	675 000	687 000
Total Retained Equity	0	0	0	0
Total Equity	666 000	675 000	674 000	685 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	8 000	4 000	1 000	2 000
Total Equity and Debt	674 000	679 000	675 000	687 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 000	41 000	21 000	3 000
Other Income	72 000	127 000	62 000	82 000
Revenue	75 000	168 000	83 000	84 000
Cost of Goods Sold	0	54 000	4 000	0
Salary Costs	5 000	5 000	5 000	6 000
Depreciation	0	0	0	1 000
Impairment	0	0	0	0
Expenditure	86 000	169 000	97 000	105 000
Operating Profit	−11 000	0	−14 000	−21 000
Financial Income	3 000	2 000	3 000	4 000
Financial Costs	0	0	0	0
Financial Balance	3 000	2 000	3 000	4 000
Dividends	0	0	0	0
Net Income	−9 000	1 000	−11 000	−16 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 000	5 000	5 000	5 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 000	5 000	5 000	5 000
Total Fiancial Fixed Assets	0	0	0	2 000
Total Fixed Assets	5 000	5 000	5 000	7 000
Stock	0	0	0	0
Total Investments	1 000	2 000	2 000	0
Cash, Bank	665 000	653 000	658 000	666 000
Total Current Assets	669 000	674 000	670 000	680 000
Total Assets	674 000	679 000	675 000	687 000
Total Equity	666 000	675 000	674 000	685 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	8 000	0	1 000	2 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	4 000	0	0
Total Current Debt	8 000	4 000	1 000	2 000
Total Equity and Debt	674 000	679 000	675 000	687 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,35 %	0,15 %	−1,63 %	−2,34 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−14,67 %	0 %	−16,87 %	−25 %
Current Ratio	83,63	168,5	670	340
Quick Ratio	83,63	168,5	670	340
Equity Ratio	0,99	0,99	1	1
Gross Profit Margin	100 %	67,86 %	95,18 %	100 %