RUUD EIENDOM AS

1890 RAKKESTAD

Finances

Return on Equity

10,83 %

Current Ratio

1,64

Debt-to-Equity Ratio

1,56

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 238 000	6 774 000	5 297 000	5 282 000
Net Income	2 529 000	−338 000	−2 636 000	−241 000
Total Assets	60 779 000	63 029 000	66 011 000	56 897 000
Total Equity	23 349 000	20 668 000	20 911 000	23 515 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 238 000	6 774 000	5 297 000	5 282 000
Expenditure	5 574 000	6 324 000	5 249 000	4 490 000
Operating Profit	664 000	449 000	47 000	792 000
Financial Income	3 318 000	678 000	185 000	66 000
Financial Costs	1 497 000	1 492 000	2 877 000	1 122 000
Financial Balance	1 821 000	−814 000	−2 692 000	−1 056 000
Earnings Before Tax	2 486 000	−365 000	−2 645 000	−264 000
Tax	−43 000	−27 000	−9 000	−22 000
Net Income	2 529 000	−338 000	−2 636 000	−241 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	59 279 000	61 744 000	65 042 000	56 149 000
Total Current Assets	1 500 000	1 285 000	969 000	747 000
Total Assets	60 779 000	63 029 000	66 011 000	56 897 000
Total Retained Equity	7 899 000	5 370 000	5 708 000	8 344 000
Total Equity	23 349 000	20 668 000	20 911 000	23 515 000
Total Long-Term Debt	36 516 000	41 440 000	44 271 000	29 975 000
Total Current Debt	914 000	920 000	829 000	3 406 000
Total Equity and Debt	60 779 000	63 029 000	66 011 000	56 897 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	437 000	67 000	116 000	60 000
Other Income	5 801 000	6 707 000	5 181 000	5 222 000
Revenue	6 238 000	6 774 000	5 297 000	5 282 000
Cost of Goods Sold	533 000	0	0	0
Salary Costs	1 415 000	1 394 000	1 300 000	1 099 000
Depreciation	1 655 000	1 729 000	1 712 000	1 666 000
Impairment	0	0	0	0
Expenditure	5 574 000	6 324 000	5 249 000	4 490 000
Operating Profit	664 000	449 000	47 000	792 000
Financial Income	3 318 000	678 000	185 000	66 000
Financial Costs	1 497 000	1 492 000	2 877 000	1 122 000
Financial Balance	1 821 000	−814 000	−2 692 000	−1 056 000
Dividends	0	0	0	0
Net Income	2 529 000	−338 000	−2 636 000	−241 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	41 472 000	42 875 000	47 058 000	47 900 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	62 000	111 000	218 000	239 000
Total Tangible Assets	41 534 000	42 986 000	47 275 000	48 139 000
Total Fiancial Fixed Assets	17 746 000	18 758 000	17 767 000	8 010 000
Total Fixed Assets	59 279 000	61 744 000	65 042 000	56 149 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	408 000	248 000	193 000	200 000
Total Current Assets	1 500 000	1 285 000	969 000	747 000
Total Assets	60 779 000	63 029 000	66 011 000	56 897 000
Total Equity	23 349 000	20 668 000	20 911 000	23 515 000
Short-Term Group Debt	0	0	0	2 569 000
Total Long-Term Debt	36 516 000	41 440 000	44 271 000	29 975 000
Creditors	209 000	328 000	170 000	268 000
Unpaid Taxes	204 000	247 000	140 000	155 000
Dividends	0	0	0	0
Other Current Debt	501 000	346 000	519 000	414 000
Total Current Debt	914 000	920 000	829 000	3 406 000
Total Equity and Debt	60 779 000	63 029 000	66 011 000	56 897 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,83 %	−1,64 %	−12,61 %	−1,02 %
Debt-to-Equity Ratio	1,56	2,01	2,12	1,27
Operating Profit Margin	10,64 %	6,63 %	0,89 %	14,99 %
Current Ratio	1,64	1,4	1,17	0,22
Quick Ratio	1,64	1,4	1,17	0,22
Equity Ratio	0,38	0,33	0,32	0,41
Gross Profit Margin	91,46 %	100 %	100 %	100 %