AMUNDSENS BILVERKSTED AS

2385 BRUMUNDDAL

Finances

Share Ownership

Return on Equity

6,71 %

Current Ratio

15,38

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 351 000	4 701 000	4 037 000	3 262 000
Net Income	933 000	951 000	1 014 000	462 000
Total Assets	14 863 000	13 841 000	12 872 000	11 621 000
Total Equity	13 912 000	12 979 000	12 028 000	11 014 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 351 000	4 701 000	4 037 000	3 262 000
Expenditure	3 353 000	3 550 000	2 858 000	2 804 000
Operating Profit	998 000	1 152 000	1 179 000	459 000
Financial Income	198 000	61 000	116 000	113 000
Financial Costs	0	0	0	1 000
Financial Balance	198 000	61 000	116 000	112 000
Earnings Before Tax	1 196 000	1 213 000	1 294 000	571 000
Tax	263 000	261 000	280 000	109 000
Net Income	933 000	951 000	1 014 000	462 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	279 000	305 000	352 000	371 000
Total Current Assets	14 584 000	13 536 000	12 521 000	11 251 000
Total Assets	14 863 000	13 841 000	12 872 000	11 621 000
Total Retained Equity	13 812 000	12 879 000	11 928 000	10 914 000
Total Equity	13 912 000	12 979 000	12 028 000	11 014 000
Total Long-Term Debt	4 000	0	0	0
Total Current Debt	948 000	861 000	845 000	607 000
Total Equity and Debt	14 863 000	13 841 000	12 872 000	11 621 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 351 000	4 701 000	4 037 000	3 262 000
Other Income	0	0	0	0
Revenue	4 351 000	4 701 000	4 037 000	3 262 000
Cost of Goods Sold	721 000	925 000	737 000	829 000
Salary Costs	2 030 000	1 985 000	1 581 000	1 476 000
Depreciation	47 000	47 000	45 000	4 000
Impairment	0	0	0	0
Expenditure	3 353 000	3 550 000	2 858 000	2 804 000
Operating Profit	998 000	1 152 000	1 179 000	459 000
Financial Income	198 000	61 000	116 000	113 000
Financial Costs	0	0	0	1 000
Financial Balance	198 000	61 000	116 000	112 000
Dividends	0	0	0	0
Net Income	933 000	951 000	1 014 000	462 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	279 000	305 000	352 000	371 000
Total Tangible Assets	279 000	305 000	352 000	371 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	279 000	305 000	352 000	371 000
Stock	18 000	16 000	13 000	14 000
Total Investments	0	0	0	0
Cash, Bank	13 107 000	12 167 000	11 485 000	10 200 000
Total Current Assets	14 584 000	13 536 000	12 521 000	11 251 000
Total Assets	14 863 000	13 841 000	12 872 000	11 621 000
Total Equity	13 912 000	12 979 000	12 028 000	11 014 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 000	0	0	0
Creditors	140 000	82 000	126 000	173 000
Unpaid Taxes	366 000	357 000	307 000	206 000
Dividends	0	0	0	0
Other Current Debt	183 000	162 000	131 000	120 000
Total Current Debt	948 000	861 000	845 000	607 000
Total Equity and Debt	14 863 000	13 841 000	12 872 000	11 621 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,71 %	7,33 %	8,43 %	4,19 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	22,94 %	24,51 %	29,2 %	14,07 %
Current Ratio	15,38	15,72	14,82	18,54
Quick Ratio	15,68	16,02	15,05	18,97
Equity Ratio	0,94	0,94	0,93	0,95
Gross Profit Margin	83,43 %	80,32 %	81,74 %	74,59 %