STRIDSKLEV EIENDOM AS

3261 LARVIK

Finances

Share Ownership

Return on Equity

17,83 %

Current Ratio

0,1

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 014 000	2 783 000	2 567 000	2 624 000
Net Income	899 000	829 000	697 000	−876 000
Total Assets	11 932 000	13 809 000	12 512 000	14 349 000
Total Equity	5 041 000	4 943 000	4 814 000	4 617 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 014 000	2 783 000	2 567 000	2 624 000
Expenditure	1 687 000	1 573 000	1 439 000	3 648 000
Operating Profit	1 327 000	1 209 000	1 128 000	−1 024 000
Financial Income	34 000	2 000	19 000	109 000
Financial Costs	209 000	148 000	254 000	208 000
Financial Balance	−175 000	−146 000	−235 000	−99 000
Earnings Before Tax	1 152 000	1 063 000	893 000	−1 123 000
Tax	253 000	234 000	196 000	−247 000
Net Income	899 000	829 000	697 000	−876 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 234 000	11 565 000	9 686 000	9 016 000
Total Current Assets	698 000	2 244 000	2 825 000	5 333 000
Total Assets	11 932 000	13 809 000	12 512 000	14 349 000
Total Retained Equity	1 878 000	1 779 000	1 650 000	1 453 000
Total Equity	5 041 000	4 943 000	4 814 000	4 617 000
Total Long-Term Debt	43 000	44 000	6 200 000	6 300 000
Total Current Debt	6 847 000	8 823 000	1 498 000	3 432 000
Total Equity and Debt	11 932 000	13 809 000	12 512 000	14 349 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 014 000	2 783 000	2 567 000	2 624 000
Revenue	3 014 000	2 783 000	2 567 000	2 624 000
Cost of Goods Sold	742 000	616 000	394 000	479 000
Salary Costs	0	0	0	0
Depreciation	332 000	141 000	164 000	192 000
Impairment	0	0	0	0
Expenditure	1 687 000	1 573 000	1 439 000	3 648 000
Operating Profit	1 327 000	1 209 000	1 128 000	−1 024 000
Financial Income	34 000	2 000	19 000	109 000
Financial Costs	209 000	148 000	254 000	208 000
Financial Balance	−175 000	−146 000	−235 000	−99 000
Dividends	800 000	700 000	500 000	0
Net Income	899 000	829 000	697 000	−876 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	34 000	36 000
Real Eastate	11 234 000	11 565 000	9 653 000	8 981 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	11 234 000	11 565 000	9 653 000	8 981 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	11 234 000	11 565 000	9 686 000	9 016 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	1 984 000	510 000	23 000
Total Current Assets	698 000	2 244 000	2 825 000	5 333 000
Total Assets	11 932 000	13 809 000	12 512 000	14 349 000
Total Equity	5 041 000	4 943 000	4 814 000	4 617 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	43 000	44 000	6 200 000	6 300 000
Creditors	69 000	572 000	761 000	795 000
Unpaid Taxes	93 000	0	0	0
Dividends	800 000	700 000	500 000	0
Other Current Debt	6 432 000	8 094 000	543 000	2 637 000
Total Current Debt	6 847 000	8 823 000	1 498 000	3 432 000
Total Equity and Debt	11 932 000	13 809 000	12 512 000	14 349 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17,83 %	16,77 %	14,48 %	−18,97 %
Debt-to-Equity Ratio	0,01	0,01	1,29	1,36
Operating Profit Margin	44,03 %	43,44 %	43,94 %	−39,02 %
Current Ratio	0,1	0,25	1,89	1,55
Quick Ratio	0,1	0,25	1,89	1,55
Equity Ratio	0,42	0,36	0,38	0,32
Gross Profit Margin	75,38 %	77,87 %	84,65 %	81,75 %